Clearway Energy, Inc. (CWEN.A)
NYSE: CWEN.A · Real-Time Price · USD
27.45
+0.09 (0.35%)
May 14, 2025, 2:34 PM - Market open
Clearway Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,406 | 1,371 | 1,314 | 1,190 | 1,286 | 1,199 | Upgrade
|
| Revenue Growth (YoY) | 9.08% | 4.34% | 10.42% | -7.46% | 7.26% | 16.18% | Upgrade
|
| Selling, General & Admin | 38 | 39 | 36 | 40 | 40 | 34 | Upgrade
|
| Depreciation & Amortization | 636 | 627 | 526 | 512 | 509 | 428 | Upgrade
|
| Other Operating Expenses | 497 | 501 | 473 | 435 | 451 | 366 | Upgrade
|
| Total Operating Expenses | 1,171 | 1,167 | 1,035 | 989 | 1,006 | 833 | Upgrade
|
| Operating Income | 235 | 204 | 279 | 201 | 280 | 366 | Upgrade
|
| Interest Expense | -366 | -307 | -337 | -232 | -312 | -415 | Upgrade
|
| Net Interest Expense | -366 | -307 | -337 | -232 | -312 | -415 | Upgrade
|
| Income (Loss) on Equity Investments | 28 | 35 | 12 | 29 | 32 | 7 | Upgrade
|
| Other Non-Operating Income (Expenses) | 39 | 48 | 52 | 17 | 3 | 4 | Upgrade
|
| EBT Excluding Unusual Items | -64 | -20 | 6 | 15 | 3 | -38 | Upgrade
|
| Total Merger & Restructuring Charges | -10 | -8 | -4 | -7 | -7 | -9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 41 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1,292 | - | - | Upgrade
|
| Asset Writedown | - | - | -12 | -16 | -6 | -24 | Upgrade
|
| Other Unusual Items | -4 | -5 | -6 | -2 | -53 | -24 | Upgrade
|
| Pretax Income | -78 | -33 | -16 | 1,282 | -63 | -54 | Upgrade
|
| Income Tax Expense | 43 | 30 | -2 | 222 | 12 | 8 | Upgrade
|
| Earnings From Continuing Ops. | -121 | -63 | -14 | 1,060 | -75 | -62 | Upgrade
|
| Minority Interest in Earnings | 215 | 151 | 93 | -478 | 126 | 87 | Upgrade
|
| Net Income | 94 | 88 | 79 | 582 | 51 | 25 | Upgrade
|
| Net Income to Common | 94 | 88 | 79 | 582 | 51 | 25 | Upgrade
|
| Net Income Growth | 22.08% | 11.39% | -86.43% | 1041.18% | 104.00% | - | Upgrade
|
| Shares Outstanding (Basic) | 118 | 118 | 117 | 117 | 117 | 115 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 118 | 117 | 117 | 117 | 116 | Upgrade
|
| Shares Change (YoY) | 1.07% | 0.85% | - | - | 0.86% | 6.42% | Upgrade
|
| EPS (Basic) | 0.79 | 0.75 | 0.68 | 4.97 | 0.44 | 0.22 | Upgrade
|
| EPS (Diluted) | 0.79 | 0.75 | 0.68 | 4.97 | 0.44 | 0.22 | Upgrade
|
| EPS Growth | 20.79% | 10.45% | -86.43% | 1041.18% | 102.26% | - | Upgrade
|
| Free Cash Flow | 539 | 483 | 408 | 675 | 529 | 421 | Upgrade
|
| Free Cash Flow Per Share | 4.56 | 4.09 | 3.49 | 5.77 | 4.52 | 3.63 | Upgrade
|
| Dividend Per Share | 1.683 | 1.655 | 1.540 | 1.430 | 1.330 | 1.050 | Upgrade
|
| Dividend Growth | 7.25% | 7.44% | 7.69% | 7.52% | 26.67% | 31.25% | Upgrade
|
| Profit Margin | 6.69% | 6.42% | 6.01% | 48.91% | 3.97% | 2.08% | Upgrade
|
| Free Cash Flow Margin | 38.34% | 35.23% | 31.05% | 56.72% | 41.13% | 35.11% | Upgrade
|
| EBITDA | 1,050 | 1,013 | 990 | 885 | 935 | 884 | Upgrade
|
| EBITDA Margin | 74.68% | 73.89% | 75.34% | 74.37% | 72.71% | 73.73% | Upgrade
|
| D&A For EBITDA | 815 | 809 | 711 | 684 | 655 | 518 | Upgrade
|
| EBIT | 235 | 204 | 279 | 201 | 280 | 366 | Upgrade
|
| EBIT Margin | 16.71% | 14.88% | 21.23% | 16.89% | 21.77% | 30.53% | Upgrade
|
| Effective Tax Rate | - | - | - | 17.32% | - | - | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.