Clearway Energy, Inc. (CWEN.A)
NYSE: CWEN.A · IEX Real-Time Price · USD
32.25
+1.13 (3.63%)
Jun 24, 2022 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,286 | 1,199 | 1,032 | 1,053 | 1,009 | 1,035 | 968 | 828 | 387 | 175 | Upgrade
|
|
Revenue Growth (YoY)
|
7.26% | 16.18% | -1.99% | 4.36% | -2.51% | 6.92% | 16.91% | 113.95% | 121.14% | 6.71% | Upgrade
|
|
Cost of Revenue
|
451 | 366 | 337 | 327 | 326 | 308 | 323 | 277 | 148 | 114 | Upgrade
|
|
Gross Profit
|
835 | 833 | 695 | 726 | 683 | 727 | 645 | 551 | 239 | 61 | Upgrade
|
|
Selling, General & Admin
|
40 | 34 | 29 | 20 | 19 | 16 | 12 | 8 | 7 | 7 | Upgrade
|
|
Other Operating Expenses
|
528 | 466 | 442 | 359 | 381 | 489 | 307 | 237 | 74 | 25 | Upgrade
|
|
Operating Expenses
|
568 | 500 | 471 | 379 | 400 | 505 | 319 | 245 | 81 | 32 | Upgrade
|
|
Operating Income
|
267 | 333 | 224 | 347 | 283 | 222 | 326 | 306 | 158 | 29 | Upgrade
|
|
Interest Expense / Income
|
312 | 415 | 404 | 306 | 307 | 284 | 267 | 216 | 52 | 28 | Upgrade
|
|
Other Expense / Income
|
-108 | -115 | -161 | -69 | -80 | -118 | 14 | 70 | 31 | -21 | Upgrade
|
|
Pretax Income
|
63 | 33 | -19 | 110 | 56 | 56 | 45 | 20 | 75 | 22 | Upgrade
|
|
Income Tax
|
12 | 8 | -8 | 62 | 72 | -1 | 12 | 4 | 8 | 10 | Upgrade
|
|
Net Income
|
51 | 25 | -11 | 48 | -16 | 57 | 33 | 16 | 67 | 12 | Upgrade
|
|
Preferred Dividends
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 0 | Upgrade
|
|
Net Income Common
|
51 | 25 | -11 | 48 | -16 | 57 | 33 | 16 | 13 | 12 | Upgrade
|
|
Net Income Growth
|
104.00% | - | - | - | - | 72.73% | 106.25% | 23.08% | 8.33% | -20.00% | Upgrade
|
|
Shares Outstanding (Basic)
|
117 | 115 | 109 | 104 | 99 | 98 | 84 | 56 | 46 | 131 | Upgrade
|
|
Shares Outstanding (Diluted)
|
117 | 116 | 109 | 104 | 99 | 98 | 84 | 56 | 46 | - | Upgrade
|
|
Shares Change
|
0.86% | 6.42% | 4.81% | 5.05% | 1.02% | 16.67% | 50.00% | 21.74% | - | - | Upgrade
|
|
EPS (Basic)
|
0.44 | 0.22 | -0.10 | 0.46 | -0.16 | 0.58 | 0.40 | 0.30 | 0.29 | - | Upgrade
|
|
EPS (Diluted)
|
0.44 | 0.22 | -0.10 | 0.46 | -0.16 | 0.58 | 0.40 | 0.30 | 0.29 | - | Upgrade
|
|
EPS Growth
|
100.00% | - | - | - | - | 45.00% | 33.33% | 3.45% | - | - | Upgrade
|
|
Free Cash Flow Per Share
|
4.70 | 4.44 | 2.47 | 3.99 | 3.30 | 5.68 | 4.71 | 5.39 | -5.07 | -3.89 | Upgrade
|
|
Dividend Per Share
|
1.33 | 1.05 | 0.80 | 1.26 | 1.10 | 0.94 | 0.82 | 0.71 | 0.12 | - | Upgrade
|
|
Dividend Growth
|
26.38% | 31.25% | -36.41% | 14.57% | 16.19% | 15.24% | 15.49% | 517.39% | - | - | Upgrade
|
|
Gross Margin
|
64.93% | 69.47% | 67.34% | 68.95% | 67.69% | 70.24% | 66.63% | 66.55% | 61.76% | 34.86% | Upgrade
|
|
Operating Margin
|
20.76% | 27.77% | 21.70% | 32.95% | 28.05% | 21.45% | 33.68% | 36.96% | 40.83% | 16.57% | Upgrade
|
|
Profit Margin
|
3.97% | 2.08% | -1.07% | 4.56% | -1.59% | 5.51% | 3.41% | 1.93% | 3.36% | 6.86% | Upgrade
|
|
Free Cash Flow Margin
|
42.77% | 42.62% | 26.07% | 39.41% | 32.41% | 53.82% | 40.91% | 36.47% | -60.21% | -290.29% | Upgrade
|
|
Effective Tax Rate
|
19.05% | 24.24% | 42.11% | 56.36% | 128.57% | -1.79% | 26.67% | 20.00% | 10.67% | 45.45% | Upgrade
|
|
EBITDA
|
895 | 880 | 793 | 751 | 697 | 643 | 615 | 471 | 201 | 75 | Upgrade
|
|
EBITDA Margin
|
69.60% | 73.39% | 76.84% | 71.32% | 69.08% | 62.13% | 63.53% | 56.88% | 51.94% | 42.86% | Upgrade
|
|
Depreciation & Amortization
|
520 | 432 | 408 | 335 | 334 | 303 | 303 | 235 | 74 | 25 | Upgrade
|
|
EBIT
|
375 | 448 | 385 | 416 | 363 | 340 | 312 | 236 | 127 | 50 | Upgrade
|
|
EBIT Margin
|
29.16% | 37.36% | 37.31% | 39.51% | 35.98% | 32.85% | 32.23% | 28.50% | 32.82% | 28.57% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).