Clearway Energy, Inc. (CWEN)

Clearway Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,432	1,371	1,314	1,190	1,286	1,199
Revenue Growth (YoY)	14.65%	4.34%	10.42%	-7.46%	7.26%	16.18%
Fuel and Purchased Power Expense	511	501	473	435	451	366
Operations and Maintenance Expenses	40	39	36	40	40	34
Gross Profit	881	831	805	715	795	799
Depreciation & Amortization Expenses	646	627	526	512	509	428
Other Operating Expenses	9	8	16	25	19	38
Operating Income	226	196	263	178	267	333
Interest Income	27	35	12	29	32	7
Interest Expense	-361	-307	-337	-232	-312	-415
Other Non-Operating Income (Expense)	33	43	46	1,307	-50	21
Total Non-Operating Income (Expense)	-301	-229	-279	1,104	-330	-387
Pretax Income	-75	-33	-16	1,282	-63	-54
Provision for Income Taxes	-	30	-2	222	12	8
Net Income	76	88	79	582	51	25
Minority Interest in Earnings	-189	-151	-93	478	-126	-87
Net Income to Common	76	88	79	582	51	25
Net Income Growth	-15.56%	11.39%	-86.43%	1041.18%	104.00%	-
Shares Outstanding (Basic)	35	35	35	35	35	35
Shares Outstanding (Diluted)	35	35	35	35	35	35
EPS (Basic)	0.65	0.75	0.67	4.99	0.44	0.22
EPS (Diluted)	0.65	0.75	0.67	4.99	0.44	0.22
EPS Growth	-13.33%	11.94%	-86.57%	1034.09%	100.00%	-
Free Cash Flow	562	483	408	675	597	421
Free Cash Flow Growth	16.36%	18.38%	-39.56%	13.06%	41.80%	69.08%
Free Cash Flow Per Share	16.06	13.80	11.66	19.29	17.06	12.03
Dividends Per Share	1.711	1.655	1.540	1.430	1.330	1.050
Dividend Growth	3.39%	7.44%	7.69%	7.52%	26.67%	31.25%
Gross Margin	61.52%	60.61%	61.26%	60.08%	61.82%	66.64%
Operating Margin	15.78%	14.30%	20.02%	14.96%	20.76%	27.77%
Profit Margin	-7.89%	-4.60%	-1.07%	89.08%	-5.83%	-5.17%
FCF Margin	39.25%	35.23%	31.05%	56.72%	46.42%	35.11%
EBITDA	1,066	1,020	989	876	933	855
EBITDA Margin	74.44%	74.40%	75.27%	73.61%	72.55%	71.31%
EBIT	226	196	263	178	267	333
EBIT Margin	15.78%	14.30%	20.02%	14.96%	20.76%	27.77%
Effective Tax Rate	0.00%	-90.91%	12.50%	17.32%	-19.05%	-14.81%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q