Clearway Energy, Inc. (CWEN)
NYSE: CWEN · Real-Time Price · USD
26.04
+0.12 (0.46%)
Dec 20, 2024, 4:00 PM EST - Market closed
Clearway Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,364 | 1,314 | 1,190 | 1,286 | 1,199 | 1,032 | Upgrade
|
| Revenue Growth (YoY) | 2.33% | 10.42% | -7.47% | 7.26% | 16.18% | -1.99% | Upgrade
|
| Selling, General & Admin | 37 | 36 | 40 | 40 | 34 | 29 | Upgrade
|
| Depreciation & Amortization | 608 | 526 | 512 | 509 | 428 | 347 | Upgrade
|
| Other Operating Expenses | 491 | 473 | 435 | 451 | 366 | 337 | Upgrade
|
| Total Operating Expenses | 1,136 | 1,035 | 989 | 1,006 | 833 | 718 | Upgrade
|
| Operating Income | 228 | 279 | 201 | 280 | 366 | 314 | Upgrade
|
| Interest Expense | -419 | -337 | -232 | -312 | -415 | -404 | Upgrade
|
| Net Interest Expense | -419 | -337 | -232 | -312 | -415 | -404 | Upgrade
|
| Income (Loss) on Equity Investments | 34 | 12 | 29 | 32 | 7 | 83 | Upgrade
|
| Other Non-Operating Income (Expenses) | 56 | 52 | 17 | 3 | 4 | 9 | Upgrade
|
| EBT Excluding Unusual Items | -101 | 6 | 15 | 3 | -38 | 2 | Upgrade
|
| Total Merger & Restructuring Charges | -5 | -4 | -7 | -7 | -9 | -3 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 41 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1,292 | - | - | - | Upgrade
|
| Asset Writedown | -12 | -12 | -16 | -6 | -24 | -87 | Upgrade
|
| Other Unusual Items | -9 | -6 | -2 | -53 | -24 | -16 | Upgrade
|
| Pretax Income | -127 | -16 | 1,282 | -63 | -54 | -104 | Upgrade
|
| Income Tax Expense | -39 | -2 | 222 | 12 | 8 | -8 | Upgrade
|
| Earnings From Continuing Ops. | -88 | -14 | 1,060 | -75 | -62 | -96 | Upgrade
|
| Minority Interest in Earnings | 210 | 93 | -478 | 126 | 87 | 85 | Upgrade
|
| Net Income | 122 | 79 | 582 | 51 | 25 | -11 | Upgrade
|
| Net Income to Common | 122 | 79 | 582 | 51 | 25 | -11 | Upgrade
|
| Net Income Growth | 125.93% | -86.43% | 1041.18% | 104.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 118 | 117 | 117 | 117 | 115 | 109 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 117 | 117 | 117 | 116 | 109 | Upgrade
|
| Shares Change (YoY) | 0.64% | - | - | 0.86% | 6.42% | 4.81% | Upgrade
|
| EPS (Basic) | 1.04 | 0.68 | 4.97 | 0.44 | 0.22 | -0.10 | Upgrade
|
| EPS (Diluted) | 1.04 | 0.68 | 4.97 | 0.44 | 0.22 | -0.10 | Upgrade
|
| EPS Growth | 124.49% | -86.43% | 1041.18% | 102.26% | - | - | Upgrade
|
| Free Cash Flow | 396 | 408 | 675 | 529 | 421 | 149 | Upgrade
|
| Free Cash Flow Per Share | 3.36 | 3.49 | 5.77 | 4.52 | 3.63 | 1.37 | Upgrade
|
| Dividend Per Share | 1.627 | 1.542 | 1.430 | 1.330 | 1.050 | 0.800 | Upgrade
|
| Dividend Growth | 7.42% | 7.82% | 7.52% | 26.67% | 31.25% | -36.41% | Upgrade
|
| Profit Margin | 8.94% | 6.01% | 48.91% | 3.97% | 2.09% | -1.07% | Upgrade
|
| Free Cash Flow Margin | 29.03% | 31.05% | 56.72% | 41.14% | 35.11% | 14.44% | Upgrade
|
| EBITDA | 1,019 | 990 | 885 | 935 | 884 | 732 | Upgrade
|
| EBITDA Margin | 74.71% | 75.34% | 74.37% | 72.71% | 73.73% | 70.93% | Upgrade
|
| D&A For EBITDA | 791 | 711 | 684 | 655 | 518 | 418 | Upgrade
|
| EBIT | 228 | 279 | 201 | 280 | 366 | 314 | Upgrade
|
| EBIT Margin | 16.72% | 21.23% | 16.89% | 21.77% | 30.53% | 30.43% | Upgrade
|
| Effective Tax Rate | - | - | 17.32% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.