Crexendo, Inc. (CXDO)
NASDAQ: CXDO · Real-Time Price · USD
4.960
-0.090 (-1.78%)
At close: Nov 12, 2026, 4:00 PM EST
4.960
0.00 (0.00%)
After-hours: Nov 12, 2026, 4:00 PM EST
Crexendo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 88.6 | 68.17 | 60.84 | 53.2 | 37.55 | 28.09 | |
Revenue Growth | 33.54% | 12.05% | 14.36% | 41.66% | 33.68% | 71.43% |
Cost of Revenue | 32.13 | 25.2 | 23.01 | 21.48 | 13.61 | 10.6 |
Gross Profit | 56.47 | 42.97 | 37.82 | 31.72 | 23.95 | 17.5 |
Selling, General & Admin | 45.12 | 32.51 | 30.45 | 28.55 | 24.69 | 17.75 |
Research & Development | 6.57 | 5.72 | 5.55 | 4.86 | 3.96 | 1.4 |
Operating Expenses | 51.69 | 38.23 | 36 | 33.41 | 28.65 | 19.14 |
Operating Income | 4.78 | 4.74 | 1.82 | -1.69 | -4.7 | -1.65 |
Interest Expense | -0.14 | -0.02 | -0.04 | -0.12 | -0.08 | -0.08 |
Interest & Investment Income | 0.58 | 0.64 | 0.19 | 0 | - | 0 |
Other Non Operating Income (Expenses) | 0.07 | 0.06 | -0.08 | 0.08 | 1.3 | -0.02 |
EBT Excluding Unusual Items | 5.28 | 5.42 | 1.89 | -1.72 | -3.48 | -1.75 |
Merger & Restructuring Charges | -1.07 | -0.05 | - | - | -0.02 | -1.04 |
Impairment of Goodwill | - | - | - | - | -32.61 | - |
Gain (Loss) on Sale of Assets | - | - | - | 1.46 | - | - |
Asset Writedown | - | - | - | - | -0.07 | - |
Other Unusual Items | - | - | - | - | - | -0.13 |
Pretax Income | 4.21 | 5.37 | 1.89 | -0.26 | -36.18 | -2.91 |
Income Tax Expense | 0.25 | 0.3 | 0.21 | 0.1 | -0.76 | -0.47 |
Net Income | 3.97 | 5.07 | 1.68 | -0.36 | -35.41 | -2.45 |
Net Income to Common | 3.97 | 5.07 | 1.68 | -0.36 | -35.41 | -2.45 |
Net Income Growth | -9.06% | 202.38% | - | - | - | - |
Shares Outstanding (Basic) | 32 | 30 | 27 | 26 | 23 | 20 |
Shares Outstanding (Diluted) | 33 | 32 | 30 | 26 | 23 | 20 |
Shares Change | 7.02% | 5.40% | 15.71% | 13.10% | 13.14% | 16.39% |
EPS (Basic) | 0.12 | 0.17 | 0.06 | -0.01 | -1.54 | -0.12 |
EPS (Diluted) | 0.12 | 0.16 | 0.06 | -0.01 | -1.54 | -0.12 |
EPS Growth | -14.76% | 166.66% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12.02 | 9.28 | 6.26 | 3.41 | -0.7 | -1.11 |
Free Cash Flow Per Share | 0.36 | 0.29 | 0.21 | 0.13 | -0.03 | -0.06 |
Dividend Per Share | - | - | - | 0.005 | 0.020 | - |
Dividend Growth | - | - | - | -75.00% | - | - |
Gross Margin | 63.74% | 63.04% | 62.17% | 59.63% | 63.77% | 62.28% |
Operating Margin | 5.39% | 6.96% | 3.00% | -3.17% | -12.50% | -5.86% |
Profit Margin | 4.47% | 7.44% | 2.76% | -0.68% | -94.30% | -8.70% |
Free Cash Flow Margin | 13.57% | 13.61% | 10.29% | 6.40% | -1.86% | -3.94% |
EBITDA | 9.91 | 7.31 | 4.34 | 1.02 | -2.83 | -0.55 |
EBITDA Margin | 11.19% | 10.72% | 7.14% | 1.93% | -7.54% | -1.95% |
D&A For EBITDA | 5.14 | 2.57 | 2.52 | 2.71 | 1.87 | 1.1 |
EBIT | 4.78 | 4.74 | 1.82 | -1.69 | -4.7 | -1.65 |
EBIT Margin | 5.39% | 6.96% | 3.00% | -3.17% | -12.50% | -5.86% |
Effective Tax Rate | 5.82% | 5.58% | 11.22% | - | - | - |
Revenue as Reported | 88.6 | 68.17 | 60.84 | 53.2 | 37.55 | 28.09 |