Sprinklr, Inc. (CXM)
NYSE: CXM · Real-Time Price · USD
8.09
+0.35 (4.52%)
May 8, 2025, 2:31 PM - Market open
Sprinklr Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 | Apr '21 Apr 30, 2021 | Jan '21 Jan 31, 2021 | Oct '20 Oct 31, 2020 | Jul '20 Jul 31, 2020 | Apr '20 Apr 30, 2020 |
| Revenue | 202.54 | 200.69 | 197.21 | 195.96 | 194.21 | 186.33 | 178.47 | 173.36 | 165.33 | 157.25 | 150.63 | 144.98 | 135.67 | 127.06 | 118.69 | 110.98 | 104.11 | 96.33 | 93.5 | 92.99 |
| Revenue Growth (YoY) | 4.29% | 7.71% | 10.50% | 13.03% | 17.47% | 18.49% | 18.48% | 19.58% | 21.87% | 23.77% | 26.91% | 30.64% | 30.31% | 31.89% | 26.95% | 19.35% | - | - | - | - |
| Cost of Revenue | 58.82 | 57.82 | 54.32 | 51.13 | 47.55 | 46.45 | 43.47 | 41.94 | 39.33 | 40.52 | 42.16 | 41.72 | 39.8 | 38.7 | 37.34 | 31.71 | 33.1 | 30.22 | 27.29 | 31.46 |
| Gross Profit | 143.72 | 142.87 | 142.89 | 144.83 | 146.66 | 139.88 | 135 | 131.43 | 126.01 | 116.73 | 108.47 | 103.26 | 95.86 | 88.36 | 81.35 | 79.27 | 71.01 | 66.11 | 66.2 | 61.53 |
| Selling, General & Admin | 110.91 | 111.7 | 119.36 | 116.59 | 105.24 | 103.54 | 105.19 | 113.86 | 107.7 | 102.13 | 110.16 | 109.05 | 103.79 | 96.53 | 94.73 | 76.68 | 64.85 | 71 | 53.2 | 61.1 |
| Research & Development | 22.56 | 23.28 | 23.62 | 22.54 | 23.06 | 23.15 | 24.32 | 20.76 | 20.13 | 19.21 | 19.99 | 17.33 | 15.87 | 16.59 | 15.04 | 13.09 | 13.41 | 10.39 | 8.15 | 8.33 |
| Operating Expenses | 133.46 | 134.98 | 142.98 | 139.12 | 128.3 | 126.69 | 129.51 | 134.62 | 127.82 | 121.33 | 130.15 | 126.39 | 119.66 | 113.12 | 109.76 | 89.77 | 78.26 | 81.39 | 61.35 | 69.43 |
| Operating Income | 10.26 | 7.89 | -0.09 | 5.71 | 18.36 | 13.19 | 5.49 | -3.19 | -1.82 | -4.6 | -21.68 | -23.13 | -23.8 | -24.77 | -28.41 | -10.5 | -7.25 | -15.28 | 4.85 | -7.9 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | -3.2 | - | - | - | -2.03 | -1.98 | -1.52 | - |
| Interest & Investment Income | 5.1 | 5.6 | - | - | 8.5 | 7.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Currency Exchange Gain (Loss) | -1.7 | - | - | - | -3.6 | - | - | - | -4.7 | - | - | - | -1.6 | - | - | - | -2.2 | - | - | - |
| Other Non Operating Income (Expenses) | 1.51 | -0.11 | 6.41 | 7.5 | 3.35 | -1.47 | 7.24 | 4.76 | 7.15 | 1.09 | -0.08 | 0.3 | 4.46 | -1.12 | -1.44 | -2.19 | 1.56 | -0.61 | 0.05 | -1.89 |
| EBT Excluding Unusual Items | 15.17 | 13.38 | 6.33 | 13.21 | 26.61 | 19.52 | 12.73 | 1.57 | 0.63 | -3.51 | -21.76 | -22.83 | -24.14 | -25.89 | -29.85 | -12.69 | -9.92 | -17.87 | 3.39 | -9.8 |
| Merger & Restructuring Charges | 0.2 | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Legal Settlements | - | - | - | - | - | - | - | - | - | - | - | - | -12 | - | - | - | - | - | - | - |
| Pretax Income | 15.37 | 13.38 | 6.33 | 13.21 | 26.71 | 19.52 | 12.73 | 1.57 | 0.63 | -3.51 | -21.76 | -22.83 | -36.14 | -25.89 | -29.85 | -12.69 | -9.92 | -17.87 | 3.39 | -9.8 |
| Income Tax Expense | -83.31 | 2.93 | 4.49 | 2.58 | 5.57 | 2.55 | 2.24 | -1.24 | 1.3 | 2.35 | 2.17 | 2.46 | 0.78 | 1.82 | 2.51 | 1.8 | 0.89 | 1.1 | 0.38 | 1.41 |
| Net Income | 98.68 | 10.46 | 1.84 | 10.63 | 21.14 | 16.97 | 10.49 | 2.81 | -0.67 | -5.86 | -23.93 | -25.29 | -36.92 | -27.71 | -32.35 | -14.49 | -10.8 | -18.97 | 3.01 | -11.21 |
| Preferred Dividends & Other Adjustments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | - | 1.63 | -1.63 |
| Net Income to Common | 98.68 | 10.46 | 1.84 | 10.63 | 21.14 | 16.97 | 10.49 | 2.81 | -0.67 | -5.86 | -23.93 | -25.29 | -36.92 | -27.71 | -32.35 | -14.49 | -11.4 | -18.97 | 1.38 | -9.58 |
| Net Income Growth | 366.72% | -38.38% | -82.44% | 278.70% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Outstanding (Basic) | 255 | 254 | 261 | 272 | 274 | 271 | 269 | 266 | 262 | 260 | 259 | 257 | 256 | 255 | 168 | 98 | 96 | 92 | 87 | 86 |
| Shares Outstanding (Diluted) | 267 | 262 | 272 | 284 | 289 | 288 | 284 | 281 | 262 | 260 | 259 | 257 | 256 | 255 | 168 | 98 | 96 | 92 | 201 | 86 |
| Shares Change (YoY) | -7.49% | -9.08% | -4.20% | 0.95% | 10.08% | 10.69% | 9.69% | 9.51% | 2.41% | 1.99% | 54.42% | 161.57% | 165.95% | 178.38% | -16.68% | 13.71% | - | - | - | - |
| EPS (Basic) | 0.39 | 0.04 | 0.01 | 0.04 | 0.08 | 0.06 | 0.04 | 0.01 | -0.00 | -0.02 | -0.09 | -0.10 | -0.14 | -0.11 | -0.19 | -0.15 | -0.12 | -0.21 | 0.02 | -0.11 |
| EPS (Diluted) | 0.37 | 0.04 | 0.01 | 0.04 | 0.07 | 0.06 | 0.04 | 0.01 | -0.00 | -0.02 | -0.09 | -0.10 | -0.14 | -0.11 | -0.19 | -0.15 | -0.12 | -0.21 | 0.01 | -0.13 |
| EPS Growth | 428.72% | -33.33% | -81.90% | 291.43% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 4.56 | 8.22 | 19.84 | 39.17 | 15.25 | 18.95 | 11.79 | 16.94 | 18.91 | 1.04 | 4.17 | -3.55 | -15.94 | -2.41 | -9.16 | -11.57 | -9.09 | -8.17 | -4.96 | 26.82 |
| Free Cash Flow Per Share | 0.02 | 0.03 | 0.07 | 0.14 | 0.05 | 0.07 | 0.04 | 0.06 | 0.07 | 0.00 | 0.02 | -0.01 | -0.06 | -0.01 | -0.06 | -0.12 | -0.09 | -0.09 | -0.03 | 0.31 |
| Gross Margin | 70.96% | 71.19% | 72.46% | 73.91% | 75.52% | 75.07% | 75.64% | 75.81% | 76.21% | 74.23% | 72.01% | 71.22% | 70.66% | 69.54% | 68.54% | 71.43% | 68.20% | 68.63% | 70.81% | 66.17% |
| Operating Margin | 5.07% | 3.93% | -0.04% | 2.91% | 9.45% | 7.08% | 3.08% | -1.84% | -1.10% | -2.93% | -14.39% | -15.95% | -17.54% | -19.49% | -23.94% | -9.46% | -6.96% | -15.86% | 5.19% | -8.50% |
| Profit Margin | 48.72% | 5.21% | 0.93% | 5.43% | 10.89% | 9.11% | 5.88% | 1.62% | -0.40% | -3.73% | -15.88% | -17.44% | -27.21% | -21.81% | -27.26% | -13.06% | -10.95% | -19.69% | 1.48% | -10.30% |
| Free Cash Flow Margin | 2.25% | 4.09% | 10.06% | 19.99% | 7.85% | 10.17% | 6.60% | 9.77% | 11.43% | 0.66% | 2.77% | -2.45% | -11.75% | -1.89% | -7.72% | -10.42% | -8.73% | -8.48% | -5.30% | 28.84% |
| EBITDA | 11.87 | 9.29 | 1.41 | 7.31 | 20.03 | 14.64 | 7.04 | -1.7 | -0.24 | -2.57 | -20 | -21.79 | -22.44 | -23.46 | -27.34 | -9.61 | -6.41 | -14.61 | 5.66 | -7.03 |
| EBITDA Margin | 5.86% | 4.63% | 0.72% | 3.73% | 10.31% | 7.86% | 3.94% | -0.98% | -0.14% | -1.63% | -13.28% | -15.03% | -16.54% | -18.46% | -23.04% | -8.66% | -6.15% | -15.17% | 6.06% | -7.56% |
| D&A For EBITDA | 1.61 | 1.41 | 1.5 | 1.61 | 1.67 | 1.45 | 1.55 | 1.49 | 1.58 | 2.03 | 1.68 | 1.33 | 1.36 | 1.31 | 1.07 | 0.89 | 0.84 | 0.67 | 0.81 | 0.87 |
| EBIT | 10.26 | 7.89 | -0.09 | 5.71 | 18.36 | 13.19 | 5.49 | -3.19 | -1.82 | -4.6 | -21.68 | -23.13 | -23.8 | -24.77 | -28.41 | -10.5 | -7.25 | -15.28 | 4.85 | -7.9 |
| EBIT Margin | 5.07% | 3.93% | -0.04% | 2.91% | 9.45% | 7.08% | 3.08% | -1.84% | -1.10% | -2.93% | -14.39% | -15.95% | -17.54% | -19.49% | -23.94% | -9.46% | -6.96% | -15.86% | 5.19% | -8.50% |
| Effective Tax Rate | - | 21.88% | 70.90% | 19.49% | 20.85% | 13.07% | 17.61% | - | 205.20% | - | - | - | - | - | - | - | - | - | 11.11% | - |
| Revenue as Reported | 202.54 | 200.69 | 197.21 | 195.96 | 194.21 | 186.33 | 178.47 | 173.36 | 165.33 | 157.25 | 150.63 | 144.98 | 135.67 | 127.06 | 118.69 | 110.98 | 104.11 | 96.33 | 93.5 | 92.99 |
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.