Crane NXT, Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Revenue	1,579	1,487	1,391	1,340	1,345	1,105	Upgrade
Revenue Growth (YoY)	9.30%	6.86%	3.84%	-0.39%	21.75%	-4.62%	Upgrade
Cost of Revenue	896.8	821.7	737.2	713.7	746.2	679.9	Upgrade
Gross Profit	682.1	665.1	654.1	626.2	598.9	424.9	Upgrade
Selling, General & Admin	406.1	368.6	347.3	319.9	323.7	318.6	Upgrade
Operating Expenses	406.1	368.6	347.3	319.9	323.7	318.6	Upgrade
Operating Income	276	296.5	306.8	306.3	275.2	106.3	Upgrade
Interest Expense	-56.2	-47.8	-50.6	-56.3	-57.9	-57.7	Upgrade
Interest & Investment Income	0.9	1.6	1.1	0.2	0.1	-	Upgrade
Other Non Operating Income (Expenses)	9	6.1	5	4.3	5	4.8	Upgrade
EBT Excluding Unusual Items	229.7	256.4	262.3	254.5	222.4	53.4	Upgrade
Merger & Restructuring Charges	-39.8	-28.6	-21.4	-6.2	3.7	-25.6	Upgrade
Other Unusual Items	-1.4	-1.4	-1.1	-	-	-	Upgrade
Pretax Income	188.5	226.4	239.8	248.3	226.1	27.8	Upgrade
Income Tax Expense	33.3	42.3	51.5	43.4	48.1	2.7	Upgrade
Net Income	154.7	184.1	188.3	204.9	178	25.1	Upgrade
Net Income to Common	154.7	184.1	188.3	204.9	178	25.1	Upgrade
Net Income Growth	-12.10%	-2.23%	-8.10%	15.11%	609.16%	-80.94%	Upgrade
Shares Outstanding (Basic)	57	57	57	57	57	-	Upgrade
Shares Outstanding (Diluted)	58	58	58	57	57	-	Upgrade
Shares Change (YoY)	0.26%	0.52%	1.41%	-	-	-	Upgrade
EPS (Basic)	2.70	3.22	3.32	3.61	3.14	-	Upgrade
EPS (Diluted)	2.68	3.19	3.28	3.61	3.14	-	Upgrade
EPS Growth	-12.16%	-2.74%	-9.14%	14.99%	-	-	Upgrade
Free Cash Flow	172.6	168.7	245.2	284.7	258.4	164.4	Upgrade
Free Cash Flow Per Share	2.98	2.92	4.26	5.02	4.56	-	Upgrade
Dividend Per Share	0.670	0.640	0.420	-	-	-	Upgrade
Dividend Growth	8.06%	52.38%	-	-	-	-	Upgrade
Gross Margin	43.20%	44.73%	47.01%	46.73%	44.52%	38.46%	Upgrade
Operating Margin	17.48%	19.94%	22.05%	22.86%	20.46%	9.62%	Upgrade
Profit Margin	9.80%	12.38%	13.53%	15.29%	13.23%	2.27%	Upgrade
Free Cash Flow Margin	10.93%	11.35%	17.62%	21.25%	19.21%	14.88%	Upgrade
EBITDA	377.1	383.3	384.4	385	357	192.7	Upgrade
EBITDA Margin	23.88%	25.78%	27.63%	28.73%	26.54%	17.44%	Upgrade
D&A For EBITDA	101.1	86.8	77.6	78.7	81.8	86.4	Upgrade
EBIT	276	296.5	306.8	306.3	275.2	106.3	Upgrade
EBIT Margin	17.48%	19.94%	22.05%	22.86%	20.46%	9.62%	Upgrade
Effective Tax Rate	17.67%	18.68%	21.48%	17.48%	21.27%	9.71%	Upgrade

Updated Nov 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q