Crane NXT, Co. (CXT)

Crane NXT, Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	1,391	1,340	1,345	2,937	3,075
Revenue Growth (YoY)	3.84%	-0.39%	-54.20%	-4.48%	-8.10%
Cost of Revenue	737.2	713.7	746.2	1,931	1,942
Gross Profit	654.1	626.2	598.9	1,006	1,132
Selling, General & Admin	366.8	318.7	323.4	698.1	678.6
Other Operating Expenses	0.5	6.2	-3.7	45.2	270.6
Operating Expenses	367.3	324.9	319.7	743.3	949.2
Operating Income	286.8	301.3	279.2	262.9	183.1
Interest Expense / Income	50.6	56.3	57.9	55.3	46.8
Other Expense / Income	-3.6	-3.3	-4.8	-16.8	-28.3
Pretax Income	239.8	248.3	226.1	224.4	164.6
Income Tax	51.5	43.4	48.1	43.4	31.3
Net Income	188.3	204.9	178	181	133.3
Net Income Growth	-8.10%	15.11%	-1.66%	35.78%	-60.28%
Shares Outstanding (Basic)	57	57	57	58	60
Shares Outstanding (Diluted)	58	57	57	59	61
Shares Change	1.41%	-	-3.57%	-2.97%	-0.66%
EPS (Basic)	3.31	3.61	3.14	3.10	2.23
EPS (Diluted)	3.28	3.61	3.14	3.08	2.20
EPS Growth	-9.14%	14.97%	1.95%	40.00%	-60.00%
Free Cash Flow	245.2	284.7	261.2	279.9	332.5
Free Cash Flow Per Share	4.32	5.02	4.61	4.80	5.56
Dividend Per Share	0.890	1.880	1.720	1.720	1.560
Dividend Growth	-52.66%	9.30%	0%	10.26%	11.43%
Gross Margin	47.01%	46.73%	44.52%	34.26%	36.83%
Operating Margin	20.61%	22.49%	20.76%	8.95%	5.96%
Profit Margin	13.53%	15.29%	13.23%	6.16%	4.34%
Free Cash Flow Margin	17.62%	21.25%	19.42%	9.53%	10.81%
Effective Tax Rate	21.48%	17.48%	21.27%	19.34%	19.02%
EBITDA	368	383.3	365.8	407.2	319.3
EBITDA Margin	26.45%	28.61%	27.20%	13.86%	10.39%
Depreciation & Amortization	77.6	78.7	81.8	127.5	107.9
EBIT	290.4	304.6	284	279.7	211.4
EBIT Margin	20.87%	22.73%	21.11%	9.52%	6.88%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).