Crane NXT, Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,657	1,487	1,391	1,340	1,345
Revenue Growth (YoY)	11.43%	6.86%	3.84%	-0.39%	-54.20%
Cost of Revenue	952.9	821.7	737.2	713.7	746.2
Gross Profit	703.8	665.1	654.1	626.2	598.9
Selling, General & Admin	440.3	386.2	366.8	318.7	323.4
Other Operating Expenses	16.8	10.1	0.5	6.2	-3.7
Total Operating Expenses	457.1	396.3	367.3	324.9	319.7
Operating Income	246.7	268.8	286.8	301.3	279.2
Interest Income	12.5	0.8	1.1	0.2	0.1
Interest Expense	-60.3	-47.8	-50.6	-56.3	-57.9
Other Non-Operating Income (Expense)	5.1	3	2.5	3.1	4.7
Total Non-Operating Income (Expense)	-42.7	-44	-47	-53	-53.1
Pretax Income	181	226.4	239.8	248.3	226.1
Provision for Income Taxes	35.9	42.3	51.5	43.4	48.1
Net Income	145.1	184.1	188.3	204.9	178
Net Income to Common	145.1	184.1	188.3	204.9	178
Net Income Growth	-21.18%	-2.23%	-8.10%	15.11%	-1.66%
Shares Outstanding (Basic)	57	57	57	57	57
Shares Outstanding (Diluted)	58	58	58	57	57
Shares Change (YoY)	0.35%	0.52%	1.41%	-	-3.57%
EPS (Basic)	2.53	3.22	3.31	3.61	3.14
EPS (Diluted)	2.50	3.19	3.28	3.61	3.14
EPS Growth	-21.63%	-2.74%	-9.14%	14.97%	1.95%
Free Cash Flow	198.3	168.7	245.2	284.7	258.4
Free Cash Flow Growth	17.55%	-31.20%	-13.87%	10.18%	-6.17%
Free Cash Flow Per Share	3.42	2.92	4.26	5.02	4.56
Dividends Per Share	0.680	0.640	0.420	-	-
Dividend Growth	6.25%	52.38%	-	-	-
Gross Margin	42.48%	44.73%	47.01%	46.73%	44.52%
Operating Margin	14.89%	18.08%	20.61%	22.49%	20.76%
Profit Margin	8.76%	12.38%	13.53%	15.29%	13.23%
FCF Margin	11.97%	11.35%	17.62%	21.25%	19.21%
EBITDA	353.3	355.6	364.4	380	361
EBITDA Margin	21.33%	23.92%	26.19%	28.36%	26.84%
EBIT	246.7	268.8	286.8	301.3	279.2
EBIT Margin	14.89%	18.08%	20.61%	22.49%	20.76%
Effective Tax Rate	19.83%	18.68%	21.48%	17.48%	21.27%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q