Crane NXT, Co. (CXT)

Crane NXT, Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,537	1,487	1,391	1,340	1,345	1,105
Revenue Growth (YoY)	10.28%	6.86%	3.84%	-0.39%	21.75%	-4.62%
Cost of Revenue	876.5	821.7	737.2	713.7	746.2	679.9
Gross Profit	660.8	665.1	654.1	626.2	598.9	424.9
Selling, General & Admin	395	368.6	347.3	319.9	323.7	318.6
Operating Expenses	395	368.6	347.3	319.9	323.7	318.6
Operating Income	265.8	296.5	306.8	306.3	275.2	106.3
Interest Expense	-53.4	-47.8	-50.6	-56.3	-57.9	-57.7
Interest & Investment Income	1	1.6	1.1	0.2	0.1	-
Other Non Operating Income (Expenses)	9.5	6.1	5	4.3	5	4.8
EBT Excluding Unusual Items	222.9	256.4	262.3	254.5	222.4	53.4
Merger & Restructuring Charges	-36.3	-28.6	-21.4	-6.2	3.7	-25.6
Other Unusual Items	-1.4	-1.4	-1.1	-	-	-
Pretax Income	185.2	226.4	239.8	248.3	226.1	27.8
Income Tax Expense	33.8	42.3	51.5	43.4	48.1	2.7
Net Income	151.3	184.1	188.3	204.9	178	25.1
Net Income to Common	151.3	184.1	188.3	204.9	178	25.1
Net Income Growth	-16.32%	-2.23%	-8.10%	15.11%	609.16%	-80.94%
Shares Outstanding (Basic)	57	57	57	57	57	-
Shares Outstanding (Diluted)	58	58	58	57	57	-
Shares Change (YoY)	0.43%	0.52%	1.41%	-	-	-
EPS (Basic)	2.65	3.22	3.32	3.61	3.14	-
EPS (Diluted)	2.61	3.19	3.28	3.61	3.14	-
EPS Growth	-17.15%	-2.74%	-9.14%	14.99%	-	-
Free Cash Flow	147.4	168.7	245.2	284.7	258.4	164.4
Free Cash Flow Per Share	2.55	2.92	4.26	5.02	4.56	-
Dividend Per Share	0.660	0.640	0.420	-	-	-
Dividend Growth	10.00%	52.38%	-	-	-	-
Gross Margin	42.98%	44.73%	47.01%	46.73%	44.52%	38.46%
Operating Margin	17.29%	19.94%	22.05%	22.86%	20.46%	9.62%
Profit Margin	9.84%	12.38%	13.53%	15.29%	13.23%	2.27%
Free Cash Flow Margin	9.59%	11.35%	17.62%	21.25%	19.21%	14.88%
EBITDA	362.6	383.3	384.4	385	357	192.7
EBITDA Margin	23.59%	25.78%	27.63%	28.73%	26.54%	17.44%
D&A For EBITDA	96.8	86.8	77.6	78.7	81.8	86.4
EBIT	265.8	296.5	306.8	306.3	275.2	106.3
EBIT Margin	17.29%	19.94%	22.05%	22.86%	20.46%	9.62%
Effective Tax Rate	18.25%	18.68%	21.48%	17.48%	21.27%	9.71%

Updated Aug 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q