Crane NXT, Co. (CXT)

Crane NXT, Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,504	1,487	1,391	1,340	1,345	1,105
Revenue Growth (YoY)	9.28%	6.86%	3.84%	-0.39%	21.75%	-4.62%
Cost of Revenue	850.6	821.7	737.2	713.7	746.2	679.9
Gross Profit	652.9	665.1	654.1	626.2	598.9	424.9
Selling, General & Admin	364.3	368.6	347.3	319.9	323.7	318.6
Operating Expenses	364.3	368.6	347.3	319.9	323.7	318.6
Operating Income	288.6	296.5	306.8	306.3	275.2	106.3
Interest Expense	-49.4	-47.8	-50.6	-56.3	-57.9	-57.7
Interest & Investment Income	1.2	1.6	1.1	0.2	0.1	-
Other Non Operating Income (Expenses)	7.9	6.1	5	4.3	5	4.8
EBT Excluding Unusual Items	248.3	256.4	262.3	254.5	222.4	53.4
Merger & Restructuring Charges	-39.1	-28.6	-21.4	-6.2	3.7	-25.6
Other Unusual Items	-1.4	-1.4	-1.1	-	-	-
Pretax Income	207.8	226.4	239.8	248.3	226.1	27.8
Income Tax Expense	39.8	42.3	51.5	43.4	48.1	2.7
Net Income	168	184.1	188.3	204.9	178	25.1
Net Income to Common	168	184.1	188.3	204.9	178	25.1
Net Income Growth	-7.90%	-2.23%	-8.10%	15.11%	609.16%	-80.94%
Shares Outstanding (Basic)	57	57	57	57	57	-
Shares Outstanding (Diluted)	58	58	58	57	57	-
Shares Change (YoY)	0.17%	0.52%	1.41%	-	-	-
EPS (Basic)	2.94	3.22	3.32	3.61	3.14	-
EPS (Diluted)	2.91	3.19	3.28	3.61	3.14	-
EPS Growth	-8.20%	-2.74%	-9.14%	14.99%	-	-
Free Cash Flow	139.5	168.7	245.2	284.7	258.4	164.4
Free Cash Flow Per Share	2.41	2.92	4.26	5.02	4.56	-
Dividend Per Share	0.650	0.640	0.420	-	-	-
Dividend Growth	12.07%	52.38%	-	-	-	-
Gross Margin	43.43%	44.73%	47.01%	46.73%	44.52%	38.46%
Operating Margin	19.20%	19.94%	22.05%	22.86%	20.46%	9.62%
Profit Margin	11.17%	12.38%	13.53%	15.29%	13.23%	2.27%
Free Cash Flow Margin	9.28%	11.35%	17.62%	21.25%	19.21%	14.88%
EBITDA	378.5	383.3	384.4	385	357	192.7
EBITDA Margin	25.17%	25.78%	27.63%	28.73%	26.54%	17.44%
D&A For EBITDA	89.9	86.8	77.6	78.7	81.8	86.4
EBIT	288.6	296.5	306.8	306.3	275.2	106.3
EBIT Margin	19.20%	19.94%	22.05%	22.86%	20.46%	9.62%
Effective Tax Rate	19.15%	18.68%	21.48%	17.48%	21.27%	9.71%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q