Crane NXT, Co. (CXT)
NYSE: CXT · Real-Time Price · USD
56.44
-0.52 (-0.91%)
Dec 20, 2024, 4:00 PM EST - Market closed
Crane NXT, Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 1,445 | 1,391 | 1,340 | 1,345 | 1,105 | 1,158 |
| Revenue Growth (YoY) | 5.25% | 3.84% | -0.39% | 21.75% | -4.62% | - |
| Cost of Revenue | 794.5 | 737.2 | 713.7 | 746.2 | 679.9 | 708.9 |
| Gross Profit | 650.1 | 654.1 | 626.2 | 598.9 | 424.9 | 449.4 |
| Selling, General & Admin | 382.5 | 369.3 | 319.9 | 323.7 | 318.6 | 262.3 |
| Operating Expenses | 382.5 | 369.3 | 319.9 | 323.7 | 318.6 | 262.3 |
| Operating Income | 267.6 | 284.8 | 306.3 | 275.2 | 106.3 | 187.1 |
| Interest Expense | -46.5 | -50.6 | -56.3 | -57.9 | -57.7 | -46.8 |
| Interest & Investment Income | 1.8 | 1.1 | 0.2 | 0.1 | - | 0.4 |
| Other Non Operating Income (Expenses) | 3.5 | 5 | 4.3 | 5 | 4.8 | 0.8 |
| EBT Excluding Unusual Items | 226.4 | 240.3 | 254.5 | 222.4 | 53.4 | 141.5 |
| Merger & Restructuring Charges | 0.4 | -0.5 | -6.2 | 3.7 | -25.6 | -9.8 |
| Pretax Income | 226.8 | 239.8 | 248.3 | 226.1 | 27.8 | 131.7 |
| Income Tax Expense | 50.8 | 51.5 | 43.4 | 48.1 | 2.7 | - |
| Net Income | 176 | 188.3 | 204.9 | 178 | 25.1 | 131.7 |
| Net Income to Common | 176 | 188.3 | 204.9 | 178 | 25.1 | 131.7 |
| Net Income Growth | -12.35% | -8.10% | 15.11% | 609.16% | -80.94% | - |
| Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | - | - |
| Shares Outstanding (Diluted) | 58 | 58 | 57 | 57 | - | - |
| Shares Change (YoY) | 1.00% | 1.41% | - | - | - | - |
| EPS (Basic) | 3.09 | 3.32 | 3.61 | 3.14 | - | - |
| EPS (Diluted) | 3.05 | 3.28 | 3.61 | 3.14 | - | - |
| EPS Growth | -13.05% | -9.14% | 14.99% | - | - | - |
| Free Cash Flow | 161.9 | 245.2 | 284.7 | 258.4 | 164.4 | - |
| Free Cash Flow Per Share | 2.80 | 4.26 | 5.02 | 4.56 | - | - |
| Dividend Per Share | 0.620 | 0.420 | - | - | - | - |
| Gross Margin | 45.00% | 47.01% | 46.73% | 44.52% | 38.46% | 38.80% |
| Operating Margin | 18.52% | 20.47% | 22.86% | 20.46% | 9.62% | 16.15% |
| Profit Margin | 12.18% | 13.53% | 15.29% | 13.23% | 2.27% | 11.37% |
| Free Cash Flow Margin | 11.21% | 17.62% | 21.25% | 19.21% | 14.88% | - |
| EBITDA | 349.6 | 362.4 | 385 | 357 | 192.7 | - |
| EBITDA Margin | 24.20% | 26.05% | 28.73% | 26.54% | 17.44% | - |
| D&A For EBITDA | 82 | 77.6 | 78.7 | 81.8 | 86.4 | - |
| EBIT | 267.6 | 284.8 | 306.3 | 275.2 | 106.3 | 187.1 |
| EBIT Margin | 18.52% | 20.47% | 22.86% | 20.46% | 9.62% | 16.15% |
| Effective Tax Rate | 22.40% | 21.48% | 17.48% | 21.27% | 9.71% | - |
Source: S&P Capital IQ. Standard template. Financial Sources.