Crane NXT, Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,714	1,657	1,487	1,391	1,340	1,345
Revenue Growth (YoY)	14.01%	11.43%	6.86%	3.84%	-0.39%	-54.20%
Cost of Revenue	994.6	952.9	821.7	737.2	713.7	746.2
Gross Profit	719.5	703.8	665.1	654.1	626.2	598.9
Selling, General & Admin	468	440.3	386.2	366.8	318.7	323.4
Other Operating Expenses	19.9	16.8	10.1	0.5	6.2	-3.7
Total Operating Expenses	487.9	457.1	396.3	367.3	324.9	319.7
Operating Income	231.6	246.7	268.8	286.8	301.3	279.2
Interest Income	8.1	12.5	0.8	1.1	0.2	0.1
Interest Expense	-66.6	-60.3	-47.8	-50.6	-56.3	-57.9
Other Non-Operating Income (Expense)	3.1	5.1	3	2.5	3.1	4.7
Total Non-Operating Income (Expense)	-55.4	-42.7	-44	-47	-53	-53.1
Pretax Income	162.1	181	226.4	239.8	248.3	226.1
Provision for Income Taxes	31.9	35.9	42.3	51.5	43.4	48.1
Net Income	129.8	145.1	184.1	188.3	204.9	178
Minority Interest in Earnings	0.4	-	-	-	-	-
Net Income to Common	129.8	145.1	184.1	188.3	204.9	178
Net Income Growth	-22.74%	-21.18%	-2.23%	-8.10%	15.11%	-1.66%
Shares Outstanding (Basic)	57	57	57	57	57	57
Shares Outstanding (Diluted)	58	58	58	58	57	57
Shares Change (YoY)	0.26%	0.35%	0.52%	1.41%	-	-3.57%
EPS (Basic)	2.25	2.53	3.22	3.31	3.61	3.14
EPS (Diluted)	2.24	2.50	3.19	3.28	3.61	3.14
EPS Growth	-23.02%	-21.63%	-2.74%	-9.14%	14.97%	1.95%
Shares Outstanding	57.54	57.44	57.2	56.9	56.33	57.84
Free Cash Flow	206.4	198.3	168.7	245.2	284.7	258.4
Free Cash Flow Growth	4.08%	17.55%	-31.20%	-13.87%	10.18%	-6.17%
Free Cash Flow Per Share	3.56	3.42	2.92	4.26	5.02	4.56
Dividends Per Share	0.690	0.680	0.640	0.420	-	-
Dividend Growth	1.47%	6.25%	52.38%	-	-	-
Gross Margin	41.98%	42.48%	44.73%	47.01%	46.73%	44.52%
Operating Margin	13.51%	14.89%	18.08%	20.61%	22.49%	20.76%
Profit Margin	7.60%	8.76%	12.38%	13.53%	15.29%	13.23%
FCF Margin	12.04%	11.97%	11.35%	17.62%	21.25%	19.21%
EBITDA	346.3	353.3	355.6	364.4	380	361
EBITDA Margin	20.20%	21.33%	23.92%	26.19%	28.36%	26.84%
EBIT	231.6	246.7	268.8	286.8	301.3	279.2
EBIT Margin	13.51%	14.89%	18.08%	20.61%	22.49%	20.76%
Effective Tax Rate	19.68%	19.83%	18.68%	21.48%	17.48%	21.27%

SEC Filings: 10-K · 10-Q