Crane NXT, Co. (CXT)
NYSE: CXT · IEX Real-Time Price · USD
62.87
-0.37 (-0.59%)
Apr 24, 2024, 4:00 PM EDT - Market closed
Crane NXT, Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,391 | 1,340 | 1,345 | 2,937 | 3,075 | 3,346 | 2,786 | 2,748 | 2,741 | 2,925 | Upgrade
|
| Revenue Growth (YoY) | 3.84% | -0.39% | -54.20% | -4.48% | -8.10% | 20.08% | 1.38% | 0.27% | -6.31% | 12.70% | Upgrade
|
| Cost of Revenue | 737.2 | 713.7 | 746.2 | 1,931 | 1,942 | 2,156 | 1,771 | 1,758 | 1,786 | 1,909 | Upgrade
|
| Gross Profit | 654.1 | 626.2 | 598.9 | 1,006 | 1,132 | 1,189 | 1,015 | 989.7 | 954.4 | 1,016 | Upgrade
|
| Selling, General & Admin | 366.8 | 318.7 | 323.4 | 698.1 | 678.6 | 711.9 | 605.9 | 610.6 | 566.5 | 605.2 | Upgrade
|
| Other Operating Expenses | 0.5 | 6.2 | -3.7 | 45.2 | 270.6 | 36.1 | 20.8 | 192.4 | 15 | 94.8 | Upgrade
|
| Operating Expenses | 367.3 | 324.9 | 319.7 | 743.3 | 949.2 | 748 | 626.7 | 803 | 581.5 | 700 | Upgrade
|
| Operating Income | 286.8 | 301.3 | 279.2 | 262.9 | 183.1 | 441.3 | 388.4 | 186.7 | 372.9 | 316.3 | Upgrade
|
| Interest Expense / Income | 50.6 | 56.3 | 57.9 | 55.3 | 46.8 | 50.9 | 36.1 | 36.5 | 37.6 | 39.2 | Upgrade
|
| Other Expense / Income | -3.6 | -3.3 | -4.8 | -16.8 | -28.3 | -21.1 | -14.5 | -12.9 | -0.1 | -3.2 | Upgrade
|
| Pretax Income | 239.8 | 248.3 | 226.1 | 224.4 | 164.6 | 411.5 | 366.8 | 163.1 | 335.4 | 280.3 | Upgrade
|
| Income Tax | 51.5 | 43.4 | 48.1 | 43.4 | 31.3 | 75.9 | 195 | 40.3 | 106.5 | 87.6 | Upgrade
|
| Net Income | 188.3 | 204.9 | 178 | 181 | 133.3 | 335.6 | 171.8 | 122.8 | 228.9 | 192.7 | Upgrade
|
| Net Income Growth | -8.10% | 15.11% | -1.66% | 35.78% | -60.28% | 95.34% | 39.90% | -46.35% | 18.79% | -12.21% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 57 | 58 | 60 | 60 | 59 | 59 | 58 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 57 | 57 | 59 | 61 | 61 | 60 | 59 | 59 | 60 | Upgrade
|
| Shares Change | 1.41% | - | -3.57% | -2.97% | -0.66% | 0.99% | 1.85% | 0.85% | -1.34% | 1.36% | Upgrade
|
| EPS (Basic) | 3.31 | 3.61 | 3.14 | 3.10 | 2.23 | 5.63 | 2.89 | 2.10 | 3.94 | 3.28 | Upgrade
|
| EPS (Diluted) | 3.28 | 3.61 | 3.14 | 3.08 | 2.20 | 5.50 | 2.84 | 2.07 | 3.89 | 3.23 | Upgrade
|
| EPS Growth | -9.14% | 14.97% | 1.95% | 40.00% | -60.00% | 93.66% | 37.20% | -46.79% | 20.43% | -13.40% | Upgrade
|
| Free Cash Flow | 245.2 | 284.7 | 261.2 | 279.9 | 332.5 | 306.9 | 290.8 | 267.5 | 194.1 | 230 | Upgrade
|
| Free Cash Flow Per Share | 4.32 | 5.02 | 4.61 | 4.80 | 5.56 | 5.15 | 4.90 | 4.57 | 3.34 | 3.92 | Upgrade
|
| Dividend Per Share | 0.890 | 1.880 | 1.720 | 1.720 | 1.560 | 1.400 | 1.320 | 1.320 | 1.320 | 1.260 | Upgrade
|
| Dividend Growth | -52.66% | 9.30% | 0% | 10.26% | 11.43% | 6.06% | 0% | 0% | 4.76% | 8.62% | Upgrade
|
| Gross Margin | 47.01% | 46.73% | 44.52% | 34.26% | 36.83% | 35.55% | 36.44% | 36.02% | 34.83% | 34.75% | Upgrade
|
| Operating Margin | 20.61% | 22.49% | 20.76% | 8.95% | 5.96% | 13.19% | 13.94% | 6.79% | 13.61% | 10.81% | Upgrade
|
| Profit Margin | 13.53% | 15.29% | 13.23% | 6.16% | 4.34% | 10.03% | 6.17% | 4.47% | 8.35% | 6.59% | Upgrade
|
| Free Cash Flow Margin | 17.62% | 21.25% | 19.42% | 9.53% | 10.81% | 9.17% | 10.44% | 9.73% | 7.08% | 7.86% | Upgrade
|
| Effective Tax Rate | 21.48% | 17.48% | 21.27% | 19.34% | 19.02% | 18.44% | 53.16% | 24.71% | 31.75% | 31.25% | Upgrade
|
| EBITDA | 368 | 383.3 | 365.8 | 407.2 | 319.3 | 582.4 | 475.6 | 267 | 440 | 395.3 | Upgrade
|
| EBITDA Margin | 26.45% | 28.61% | 27.20% | 13.86% | 10.39% | 17.41% | 17.07% | 9.72% | 16.06% | 13.51% | Upgrade
|
| Depreciation & Amortization | 77.6 | 78.7 | 81.8 | 127.5 | 107.9 | 120 | 72.7 | 67.4 | 67 | 75.8 | Upgrade
|
| EBIT | 290.4 | 304.6 | 284 | 279.7 | 211.4 | 462.4 | 402.9 | 199.6 | 373 | 319.5 | Upgrade
|
| EBIT Margin | 20.87% | 22.73% | 21.11% | 9.52% | 6.88% | 13.82% | 14.46% | 7.26% | 13.61% | 10.92% | Upgrade
|