Crane NXT, Co. (CXT)
NYSE: CXT · Real-Time Price · USD
45.57
+0.08 (0.18%)
Jun 24, 2026, 4:00 PM EDT - Market closed
Crane NXT, Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,714 | 1,657 | 1,487 | 1,391 | 1,340 | 1,345 | |
Revenue Growth (YoY) | 14.01% | 11.43% | 6.86% | 3.84% | -0.39% | -54.20% |
Cost of Revenue | 994.6 | 952.9 | 821.7 | 737.2 | 713.7 | 746.2 |
Gross Profit | 719.5 | 703.8 | 665.1 | 654.1 | 626.2 | 598.9 |
Selling, General & Admin | 468 | 440.3 | 386.2 | 366.8 | 318.7 | 323.4 |
Other Operating Expenses | 19.9 | 16.8 | 10.1 | 0.5 | 6.2 | -3.7 |
Total Operating Expenses | 487.9 | 457.1 | 396.3 | 367.3 | 324.9 | 319.7 |
Operating Income | 231.6 | 246.7 | 268.8 | 286.8 | 301.3 | 279.2 |
Interest Income | 0.8 | 12.5 | 0.8 | 1.1 | 0.2 | 0.1 |
Interest Expense | -66.6 | -60.3 | -47.8 | -50.6 | -56.3 | -57.9 |
Other Non-Operating Income (Expense) | 3.1 | 5.1 | 3 | 2.5 | 3.1 | 4.7 |
Total Non-Operating Income (Expense) | -62.7 | -42.7 | -44 | -47 | -53 | -53.1 |
Pretax Income | 162.1 | 181 | 226.4 | 239.8 | 248.3 | 226.1 |
Provision for Income Taxes | 31.9 | 35.9 | 42.3 | 51.5 | 43.4 | 48.1 |
Net Income | 130.2 | 145.1 | 184.1 | 188.3 | 204.9 | 178 |
Minority Interest in Earnings | 0.4 | - | - | - | - | - |
Net Income to Common | 129.8 | 145.1 | 184.1 | 188.3 | 204.9 | 178 |
Net Income Growth | -22.74% | -21.18% | -2.23% | -8.10% | 15.11% | -1.66% |
Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 57 | 57 |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 57 | 57 |
Shares Change (YoY) | 0.26% | 0.35% | 0.52% | 1.41% | - | -3.57% |
EPS (Basic) | 2.25 | 2.53 | 3.22 | 3.31 | 3.61 | 3.14 |
EPS (Diluted) | 2.24 | 2.50 | 3.19 | 3.28 | 3.61 | 3.14 |
EPS Growth | -23.02% | -21.63% | -2.74% | -9.14% | 14.97% | 1.95% |
Free Cash Flow | 206.4 | 198.3 | 168.7 | 245.2 | 284.7 | 258.4 |
Free Cash Flow Growth | 4.08% | 17.55% | -31.20% | -13.87% | 10.18% | -6.17% |
Free Cash Flow Per Share | 3.56 | 3.42 | 2.92 | 4.26 | 5.02 | 4.56 |
Dividends Per Share | 0.690 | 0.680 | 0.640 | 0.420 | - | - |
Dividend Growth | 1.47% | 6.25% | 52.38% | - | - | - |
Gross Margin | 41.98% | 42.48% | 44.73% | 47.01% | 46.73% | 44.52% |
Operating Margin | 13.51% | 14.89% | 18.08% | 20.61% | 22.49% | 20.76% |
Profit Margin | 7.60% | 8.76% | 12.38% | 13.53% | 15.29% | 13.23% |
FCF Margin | 12.04% | 11.97% | 11.35% | 17.62% | 21.25% | 19.21% |
EBITDA | 346.3 | 353.3 | 355.6 | 364.4 | 380 | 361 |
EBITDA Margin | 20.20% | 21.33% | 23.92% | 26.19% | 28.36% | 26.84% |
EBIT | 231.6 | 246.7 | 268.8 | 286.8 | 301.3 | 279.2 |
EBIT Margin | 13.51% | 14.89% | 18.08% | 20.61% | 22.49% | 20.76% |
Effective Tax Rate | 19.68% | 19.83% | 18.68% | 21.48% | 17.48% | 21.27% |