| 233.8 | 165.8 | 227.2 | 230.7 | 478.6 |
Cash & Short-Term Investments | 233.8 | 165.8 | 227.2 | 230.7 | 478.6 |
| 41.01% | -27.02% | -1.52% | -51.80% | -13.14% |
| 351.8 | 265.9 | 214.9 | 205.1 | 483 |
| - | - | - | - | 13.7 |
| 351.8 | 265.9 | 214.9 | 205.1 | 496.7 |
| 169.5 | 144.8 | 157.1 | 145.6 | 449.1 |
| 97.8 | 66 | 45.2 | 41.9 | 118.7 |
| 852.9 | 642.5 | 644.4 | 623.3 | 1,543 |
Net Property, Plant & Equipment | 303.8 | 272.3 | 261.2 | 261.6 | 555.6 |
| 557.2 | 419.3 | 308.9 | 344.9 | 467.1 |
| 1,164 | 956.6 | 841.2 | 836.6 | 1,584 |
| 139.4 | 1.3 | - | - | - |
| 99.1 | 94.5 | 73.7 | 63 | 337 |
|
| 132.3 | 116.6 | 106.5 | 109.6 | 273.7 |
| 273 | 211.2 | 210.5 | 204.2 | 442.7 |
| 135.1 | 210 | 4.6 | 299.7 | - |
Other Current Liabilities | 28.7 | 24.6 | 12.8 | 17.9 | 72.9 |
Total Current Liabilities | 569.1 | 562.4 | 334.4 | 631.4 | 789.3 |
| 1,004 | 540.6 | 640.3 | 545.1 | 842.4 |
Other Long-Term Liabilities | 286.1 | 218.6 | 190.7 | 169.1 | 1,020 |
Total Long-Term Liabilities | 1,291 | 759.2 | 831 | 714.2 | 1,862 |
|
| 72.4 | 72.4 | 72.4 | - | 72.4 |
| -810.5 | -823.2 | -838.8 | - | -691.1 |
Additional Paid-in Capital | 1,717 | 1,720 | 1,728 | - | 363.9 |
Accumulated Other Comprehensive Income | -99.9 | -172.6 | -118.6 | -131.5 | -440.2 |
| 374.5 | 268.4 | 120.9 | 915.3 | 2,527 |
Total Common Shareholders' Equity | 1,253 | 1,065 | 964 | 783.8 | 1,832 |
| 10 | - | - | - | 2.8 |
| 1,250 | 1,065 | 964 | 783.8 | 1,835 |
Total Liabilities & Equity | 3,110 | 2,387 | 2,129 | 2,129 | 4,487 |
| 1,140 | 750.6 | 644.9 | 844.8 | 842.4 |
| -905.7 | -584.8 | -417.7 | -614.1 | -363.8 |
| -15.62 | -10.12 | -7.26 | -10.83 | -6.42 |
| 1,253 | 1,065 | 964 | 783.8 | 1,832 |
| 21.60 | 18.42 | 16.77 | 13.82 | 32.32 |
| -468.2 | -311 | -186.1 | -397.7 | -218.6 |
Tangible Book Value Per Share | -8.07 | -5.38 | -3.24 | -7.01 | -3.86 |