Crane NXT, Co. (CXT)

Crane NXT, Co. Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Net Income	188.3	204.9	178	181	133.3
Depreciation & Amortization	77.6	78.7	81.8	127.5	107.9
Share-Based Compensation	10.3	9.3	8.6	22.3	21.8
Other Operating Activities	0.1	13.1	8.6	-21.3	130.8
Operating Cash Flow	276.3	306	277	309.5	393.8
Operating Cash Flow Growth	-9.71%	10.47%	-10.50%	-21.41%	-4.83%
Capital Expenditures	-31.1	-21.3	-15.8	-29.6	-61.3
Acquisitions	0	0	0	-169.5	-156.4
Change in Investments	0	0	0	-30	1.1
Other Investing Activities	-	-	-	-	-4.4
Investing Cash Flow	-31.1	-21.3	-15.8	-229.1	-221
Dividends Paid	-23.7	0	0	-100.4	-93.2
Share Issuance / Repurchase	4.4	0	0	-64.9	-77
Debt Issued / Paid	-200.7	0	0	220.4	45.6
Other Financing Activities	-32.5	-135	-298.1	-	-
Financing Cash Flow	-252.5	-135	-298.1	55.1	-124.6
Exchange Rate Effect	3.8	-20.2	-7	21.6	2.3
Net Cash Flow	-3.5	129.5	-43.9	157.1	50.5
Free Cash Flow	245.2	284.7	261.2	279.9	332.5
Free Cash Flow Growth	-13.87%	9.00%	-6.68%	-15.82%	8.34%
Free Cash Flow Margin	17.62%	21.25%	19.42%	9.53%	10.81%
Free Cash Flow Per Share	4.32	5.02	4.61	4.80	5.56

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).