CoreCivic, Inc. (CXW)

NYSE: CXW · Real-Time Price · USD

35.23

-0.31 (-0.87%)

At close: Sep 18, 2026, 4:00 PM EDT

35.23

0.00 (0.01%)

After-hours: Sep 18, 2026, 7:30 PM EDT

CoreCivic Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,484	1,999	2,397	1,651	1,329	1,199
Market Cap Growth	57.44%	-16.63%	45.23%	24.19%	10.84%	53.04%
Enterprise Value	4,749	3,012	3,313	2,651	2,473	2,404
Last Close Price	35.23	19.11	21.74	14.53	11.56	9.97

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	28.18	17.16	34.81	24.42	10.87	-
Forward PE	2.13	14.93	29.68	20.45	17.97	16.71
PS Ratio	1.40	0.90	1.22	0.87	0.72	0.64
PB Ratio	2.42	1.42	1.61	1.12	0.93	0.87
P/TBV Ratio	2.53	1.44	1.62	1.13	0.94	0.88
P/FCF Ratio	60.79	37.03	12.11	10.21	18.41	6.58
P/OCF Ratio	17.41	10.27	8.91	7.12	8.65	4.56
PEG Ratio	-	1.97	1.97	1.97	1.97	1.97

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	1.91	1.36	1.69	1.40	1.34	1.29
EV/EBITDA Ratio	12.32	8.58	10.48	8.89	8.14	6.13
EV/EBIT Ratio	19.08	13.56	17.60	15.52	14.06	9.34
EV/FCF Ratio	82.85	55.81	16.73	16.40	34.26	13.18

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.96	0.96	0.68	0.82	0.97	1.23
Debt / EBITDA Ratio	3.29	3.56	3.00	3.63	4.10	3.95
Debt / FCF Ratio	23.97	25.04	5.12	7.47	19.21	9.25
Net Debt / Equity Ratio	0.88	0.89	0.61	0.74	0.86	1.01
Net Debt / EBITDA Ratio	3.28	3.57	2.86	3.64	4.07	3.54
Net Debt / FCF Ratio	22.07	23.22	4.57	6.72	17.15	7.61
Asset Turnover	0.76	0.72	0.65	0.60	0.55	0.52
Quick Ratio	1.13	1.48	1.39	1.46	1.02	1.71
Current Ratio	1.32	1.66	1.57	1.60	1.14	1.84
Return on Equity (ROE)	8.77%	8.04%	4.64%	4.64%	8.72%	-3.73%
Return on Assets (ROA)	4.77%	4.49%	3.90%	3.36%	3.26%	4.46%
Return on Invested Capital (ROIC)	6.94%	6.51%	5.68%	4.60%	4.79%	-5.15%
Return on Capital Employed (ROCE)	8.40%	7.70%	7.10%	6.10%	6.30%	8.20%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	3.67%	5.83%	2.87%	4.09%	9.20%	-4.33%
FCF Yield	1.65%	2.70%	8.26%	9.79%	5.43%	15.20%
Payout Ratio	-	0.04%	0.20%	0.19%	0.72%	-
Buyback Yield / Dilution	7.19%	3.64%	2.45%	3.74%	0.91%	-0.53%
Total Shareholder Return	7.19%	3.64%	2.45%	3.74%	0.91%	-0.53%

SEC Filings: 10-K · 10-Q