CoreCivic, Inc. (CXW)
NYSE: CXW · Real-Time Price · USD
32.93
+0.22 (0.67%)
Oct 9, 2026, 4:00 PM EDT - Market closed
CoreCivic Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,257 | 1,999 | 2,397 | 1,651 | 1,329 | 1,199 | |
Market Cap Growth | 62.23% | -16.63% | 45.23% | 24.19% | 10.84% | 53.04% |
Enterprise Value | 4,521 | 3,012 | 3,313 | 2,651 | 2,473 | 2,404 |
Last Close Price | 32.93 | 19.11 | 21.74 | 14.53 | 11.56 | 9.97 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 26.34 | 17.16 | 34.81 | 24.42 | 10.87 | - |
Forward PE | 2.03 | 14.93 | 29.68 | 20.45 | 17.97 | 16.71 |
PS Ratio | 1.31 | 0.90 | 1.22 | 0.87 | 0.72 | 0.64 |
PB Ratio | 2.26 | 1.42 | 1.61 | 1.12 | 0.93 | 0.87 |
P/TBV Ratio | 2.36 | 1.44 | 1.62 | 1.13 | 0.94 | 0.88 |
P/FCF Ratio | 56.82 | 37.03 | 12.11 | 10.21 | 18.41 | 6.58 |
P/OCF Ratio | 16.27 | 10.27 | 8.91 | 7.12 | 8.65 | 4.56 |
PEG Ratio | - | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.82 | 1.36 | 1.69 | 1.40 | 1.34 | 1.29 |
EV/EBITDA Ratio | 11.73 | 8.58 | 10.48 | 8.89 | 8.14 | 6.13 |
EV/EBIT Ratio | 18.17 | 13.56 | 17.60 | 15.52 | 14.06 | 9.34 |
EV/FCF Ratio | 78.88 | 55.81 | 16.73 | 16.40 | 34.26 | 13.18 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.96 | 0.96 | 0.68 | 0.82 | 0.97 | 1.23 |
Debt / EBITDA Ratio | 3.29 | 3.56 | 3.00 | 3.63 | 4.10 | 3.95 |
Debt / FCF Ratio | 23.97 | 25.04 | 5.12 | 7.47 | 19.21 | 9.25 |
Net Debt / Equity Ratio | 0.88 | 0.89 | 0.61 | 0.74 | 0.86 | 1.01 |
Net Debt / EBITDA Ratio | 3.28 | 3.57 | 2.86 | 3.64 | 4.07 | 3.54 |
Net Debt / FCF Ratio | 22.07 | 23.22 | 4.57 | 6.72 | 17.15 | 7.61 |
Asset Turnover | 0.76 | 0.72 | 0.65 | 0.60 | 0.55 | 0.52 |
Quick Ratio | 1.13 | 1.48 | 1.39 | 1.46 | 1.02 | 1.71 |
Current Ratio | 1.32 | 1.66 | 1.57 | 1.60 | 1.14 | 1.84 |
Return on Equity (ROE) | 8.77% | 8.04% | 4.64% | 4.64% | 8.72% | -3.73% |
Return on Assets (ROA) | 4.77% | 4.49% | 3.90% | 3.36% | 3.26% | 4.46% |
Return on Invested Capital (ROIC) | 6.94% | 6.51% | 5.68% | 4.60% | 4.79% | -5.15% |
Return on Capital Employed (ROCE) | 8.40% | 7.70% | 7.10% | 6.10% | 6.30% | 8.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.93% | 5.83% | 2.87% | 4.09% | 9.20% | -4.33% |
FCF Yield | 1.76% | 2.70% | 8.26% | 9.79% | 5.43% | 15.20% |
Payout Ratio | - | 0.04% | 0.20% | 0.19% | 0.72% | - |
Buyback Yield / Dilution | 7.19% | 3.64% | 2.45% | 3.74% | 0.91% | -0.53% |
Total Shareholder Return | 7.19% | 3.64% | 2.45% | 3.74% | 0.91% | -0.53% |