CoreCivic, Inc. (CXW)
NYSE: CXW · Real-Time Price · USD
33.00
+0.73 (2.26%)
At close: Aug 10, 2026, 4:00 PM EDT
32.66
-0.34 (-1.03%)
After-hours: Aug 10, 2026, 7:34 PM EDT
CoreCivic Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,263 | 1,912 | 2,388 | 1,638 | 1,329 | 1,199 | |
Market Cap Growth | 52.53% | -19.95% | 45.81% | 23.23% | 10.84% | 53.04% |
Enterprise Value | 4,528 | 3,035 | 3,266 | 2,611 | 2,430 | 2,427 |
Last Close Price | 33.00 | 19.11 | 21.74 | 14.53 | 11.56 | 9.97 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 26.39 | 17.69 | 35.06 | 24.63 | 11.22 | - |
Forward PE | 2.12 | 14.93 | 29.68 | 20.45 | 17.97 | 16.71 |
PEG Ratio | - | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 |
PS Ratio | 1.31 | 0.86 | 1.22 | 0.86 | 0.72 | 0.64 |
PB Ratio | 2.27 | 1.36 | 1.60 | 1.11 | 0.93 | 0.87 |
P/TBV Ratio | 2.45 | 1.48 | 1.63 | 1.13 | 0.96 | 0.88 |
P/FCF Ratio | 56.94 | 35.43 | 12.06 | 10.13 | 18.41 | 6.58 |
P/OCF Ratio | 16.30 | 9.83 | 8.87 | 7.06 | 8.65 | 4.56 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.82 | 1.37 | 1.66 | 1.38 | 1.32 | 1.30 |
EV/EBITDA Ratio | 11.81 | 8.73 | 10.43 | 8.84 | 8.17 | 7.49 |
EV/EBIT Ratio | 18.33 | 13.88 | 17.65 | 15.53 | 14.33 | 12.82 |
EV/FCF Ratio | 79.00 | 56.23 | 16.50 | 16.15 | 33.67 | 13.31 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.86 | 0.86 | 0.65 | 0.73 | 0.76 | 1.09 |
Debt / EBITDA Ratio | 3.51 | 3.51 | 3.15 | 3.71 | 4.20 | 4.71 |
Debt / FCF Ratio | 23.50 | 22.62 | 4.98 | 6.78 | 17.32 | 8.38 |
Net Debt / Equity Ratio | 0.86 | 0.80 | 0.59 | 0.66 | 0.77 | 0.90 |
Net Debt / EBITDA Ratio | 3.23 | 3.23 | 2.80 | 3.29 | 3.70 | 3.79 |
Net Debt / FCF Ratio | 21.60 | 20.81 | 4.43 | 6.02 | 15.25 | 6.73 |
Asset Turnover | 0.74 | 0.71 | 0.65 | 0.60 | 0.55 | 0.52 |
Quick Ratio | 1.13 | 1.48 | 1.39 | 1.46 | 1.02 | 1.71 |
Current Ratio | 1.32 | 1.66 | 1.57 | 1.60 | 1.14 | 1.84 |
Return on Equity (ROE) | 9.00% | 8.04% | 4.64% | 4.65% | 8.72% | -3.73% |
Return on Assets (ROA) | 5.45% | 5.24% | 4.59% | 3.73% | 3.72% | -3.17% |
Return on Invested Capital (ROIC) | 6.96% | 6.62% | 5.75% | 4.76% | 4.89% | -4.01% |
Return on Capital Employed (ROCE) | 8.46% | 7.90% | 6.79% | 6.00% | 5.70% | 5.78% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.92% | 5.65% | 2.85% | 4.06% | 8.91% | - |
FCF Yield | 1.76% | 2.82% | 8.29% | 9.87% | 5.43% | 15.21% |
Dividend Yield | - | 0.00% | 0.01% | 0.01% | 0.06% | 0.21% |
Payout Ratio | - | 0.04% | 0.20% | 0.19% | 0.72% | -4.83% |
Buyback Yield / Dilution | 7.19% | 3.64% | 2.45% | 3.73% | 0.91% | 0.61% |
Total Shareholder Return | 7.19% | 3.64% | 2.46% | 3.74% | 0.98% | 0.82% |