CoreCivic, Inc. (CXW)
NYSE: CXW · Real-Time Price · USD
22.10
+0.59 (2.74%)
Apr 15, 2025, 4:00 PM EDT - Market closed

CoreCivic Statistics

Total Valuation

CoreCivic has a market cap or net worth of $2.41 billion. The enterprise value is $3.31 billion.

Market Cap 2.41B
Enterprise Value 3.31B

Important Dates

The next confirmed earnings date is Wednesday, May 7, 2025, after market close.

Earnings Date May 7, 2025
Ex-Dividend Date n/a

Share Statistics

CoreCivic has 108.86 million shares outstanding. The number of shares has decreased by -2.45% in one year.

Current Share Class 108.86M
Shares Outstanding 108.86M
Shares Change (YoY) -2.45%
Shares Change (QoQ) +0.37%
Owned by Insiders (%) 2.51%
Owned by Institutions (%) 84.25%
Float 99.96M

Valuation Ratios

The trailing PE ratio is 35.65 and the forward PE ratio is 30.27.

PE Ratio 35.65
Forward PE 30.27
PS Ratio 1.25
Forward PS 1.19
PB Ratio 1.63
P/TBV Ratio 1.62
P/FCF Ratio 12.15
P/OCF Ratio 8.94
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.47, with an EV/FCF ratio of 16.73.

EV / Earnings 48.08
EV / Sales 1.69
EV / EBITDA 10.47
EV / EBIT 17.59
EV / FCF 16.73

Financial Position

The company has a current ratio of 1.57, with a Debt / Equity ratio of 0.68.

Current Ratio 1.57
Quick Ratio 1.39
Debt / Equity 0.68
Debt / EBITDA 3.00
Debt / FCF 5.12
Interest Coverage 2.36

Financial Efficiency

Return on equity (ROE) is 4.64% and return on invested capital (ROIC) is 4.53%.

Return on Equity (ROE) 4.64%
Return on Assets (ROA) 3.90%
Return on Invested Capital (ROIC) 4.53%
Return on Capital Employed (ROCE) 7.11%
Revenue Per Employee $168,396
Profits Per Employee $5,912
Employee Count 11,649
Asset Turnover 0.65
Inventory Turnover n/a

Taxes

In the past 12 months, CoreCivic has paid $23.10 million in taxes.

Income Tax 23.10M
Effective Tax Rate 25.11%

Stock Price Statistics

The stock price has increased by +43.69% in the last 52 weeks. The beta is 0.86, so CoreCivic's price volatility has been lower than the market average.

Beta (5Y) 0.86
52-Week Price Change +43.69%
50-Day Moving Average 19.53
200-Day Moving Average 17.35
Relative Strength Index (RSI) 66.39
Average Volume (20 Days) 1,064,789

Short Selling Information

The latest short interest is 2.85 million, so 2.62% of the outstanding shares have been sold short.

Short Interest 2.85M
Short Previous Month 2.43M
Short % of Shares Out 2.62%
Short % of Float 2.85%
Short Ratio (days to cover) 2.39

Income Statement

In the last 12 months, CoreCivic had revenue of $1.96 billion and earned $68.87 million in profits. Earnings per share was $0.62.

Revenue 1.96B
Gross Profit 468.29M
Operating Income 188.20M
Pretax Income 92.89M
Net Income 68.87M
EBITDA 316.21M
EBIT 188.20M
Earnings Per Share (EPS) $0.62
Full Income Statement

Balance Sheet

The company has $107.49 million in cash and $1.01 billion in debt, giving a net cash position of -$905.38 million or -$8.32 per share.

Cash & Cash Equivalents 107.49M
Total Debt 1.01B
Net Cash -905.38M
Net Cash Per Share -$8.32
Equity (Book Value) 1.49B
Book Value Per Share 13.59
Working Capital 164.02M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $269.15 million and capital expenditures -$71.17 million, giving a free cash flow of $197.98 million.

Operating Cash Flow 269.15M
Capital Expenditures -71.17M
Free Cash Flow 197.98M
FCF Per Share $1.82
Full Cash Flow Statement

Margins

Gross margin is 23.87%, with operating and profit margins of 9.59% and 3.51%.

Gross Margin 23.87%
Operating Margin 9.59%
Pretax Margin 4.69%
Profit Margin 3.51%
EBITDA Margin 16.12%
EBIT Margin 9.59%
FCF Margin 10.09%

Dividends & Yields

CoreCivic does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 2.45%
Shareholder Yield 2.45%
Earnings Yield 2.86%
FCF Yield 8.23%
Dividend Details

Analyst Forecast

The average price target for CoreCivic is $24.67, which is 11.63% higher than the current price. The consensus rating is "Buy".

Price Target $24.67
Price Target Difference 11.63%
Analyst Consensus Buy
Analyst Count 3
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on July 9, 2007. It was a forward split with a ratio of 2:1.

Last Split Date Jul 9, 2007
Split Type Forward
Split Ratio 2:1

Scores

CoreCivic has an Altman Z-Score of 1.54 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.54
Piotroski F-Score 7