CoreCivic, Inc. (CXW)
NYSE: CXW · Real-Time Price · USD
21.68
-0.16 (-0.73%)
Jun 11, 2025, 10:31 AM - Market open

CoreCivic Statistics

Total Valuation

CoreCivic has a market cap or net worth of $2.37 billion. The enterprise value is $3.32 billion.

Market Cap 2.37B
Enterprise Value 3.32B

Important Dates

The next estimated earnings date is Wednesday, August 6, 2025, after market close.

Earnings Date Aug 6, 2025
Ex-Dividend Date n/a

Share Statistics

CoreCivic has 109.16 million shares outstanding. The number of shares has decreased by -2.69% in one year.

Current Share Class 109.16M
Shares Outstanding 109.16M
Shares Change (YoY) -2.69%
Shares Change (QoQ) -0.83%
Owned by Insiders (%) 2.32%
Owned by Institutions (%) 80.68%
Float 99.74M

Valuation Ratios

The trailing PE ratio is 28.39 and the forward PE ratio is 20.54.

PE Ratio 28.39
Forward PE 20.54
PS Ratio 1.23
Forward PS 1.14
PB Ratio 1.62
P/TBV Ratio 1.62
P/FCF Ratio 15.08
P/OCF Ratio 9.80
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.78, with an EV/FCF ratio of 21.01.

EV / Earnings 39.33
EV / Sales 1.70
EV / EBITDA 10.78
EV / EBIT 18.33
EV / FCF 21.01

Financial Position

The company has a current ratio of 1.55, with a Debt / Equity ratio of 0.69.

Current Ratio 1.55
Quick Ratio 1.34
Debt / Equity 0.69
Debt / EBITDA 3.11
Debt / FCF 6.40
Interest Coverage 2.38

Financial Efficiency

Return on equity (ROE) is 5.79% and return on invested capital (ROIC) is 4.48%.

Return on Equity (ROE) 5.79%
Return on Assets (ROA) 3.76%
Return on Invested Capital (ROIC) 4.48%
Return on Capital Employed (ROCE) 6.62%
Revenue Per Employee $167,361
Profits Per Employee $7,249
Employee Count 11,649
Asset Turnover 0.65
Inventory Turnover n/a

Taxes

In the past 12 months, CoreCivic has paid $30.57 million in taxes.

Income Tax 30.57M
Effective Tax Rate 26.58%

Stock Price Statistics

The stock price has increased by +46.99% in the last 52 weeks. The beta is 0.80, so CoreCivic's price volatility has been lower than the market average.

Beta (5Y) 0.80
52-Week Price Change +46.99%
50-Day Moving Average 21.79
200-Day Moving Average 19.05
Relative Strength Index (RSI) 46.64
Average Volume (20 Days) 804,324

Short Selling Information

The latest short interest is 3.15 million, so 2.89% of the outstanding shares have been sold short.

Short Interest 3.15M
Short Previous Month 2.99M
Short % of Shares Out 2.89%
Short % of Float 3.16%
Short Ratio (days to cover) 2.75

Income Statement

In the last 12 months, CoreCivic had revenue of $1.95 billion and earned $84.44 million in profits. Earnings per share was $0.77.

Revenue 1.95B
Gross Profit 459.60M
Operating Income 181.17M
Pretax Income 92.89M
Net Income 84.44M
EBITDA 307.96M
EBIT 181.17M
Earnings Per Share (EPS) $0.77
Full Income Statement

Balance Sheet

The company has $74.50 million in cash and $1.01 billion in debt, giving a net cash position of -$937.31 million or -$8.59 per share.

Cash & Cash Equivalents 74.50M
Total Debt 1.01B
Net Cash -937.31M
Net Cash Per Share -$8.59
Equity (Book Value) 1.48B
Book Value Per Share 13.49
Working Capital 146.82M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $243.28 million and capital expenditures -$85.22 million, giving a free cash flow of $158.07 million.

Operating Cash Flow 243.28M
Capital Expenditures -85.22M
Free Cash Flow 158.07M
FCF Per Share $1.45
Full Cash Flow Statement

Margins

Gross margin is 23.57%, with operating and profit margins of 9.29% and 4.33%.

Gross Margin 23.57%
Operating Margin 9.29%
Pretax Margin 5.90%
Profit Margin 4.33%
EBITDA Margin 15.80%
EBIT Margin 9.29%
FCF Margin 8.11%

Dividends & Yields

CoreCivic does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 2.69%
Shareholder Yield 2.69%
Earnings Yield 3.54%
FCF Yield 6.63%
Dividend Details

Analyst Forecast

The average price target for CoreCivic is $32.67, which is 50.69% higher than the current price. The consensus rating is "Strong Buy".

Price Target $32.67
Price Target Difference 50.69%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 9, 2007. It was a forward split with a ratio of 2:1.

Last Split Date Jul 9, 2007
Split Type Forward
Split Ratio 2:1

Scores

CoreCivic has an Altman Z-Score of 1.52 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.52
Piotroski F-Score 8