CoreCivic, Inc. (CXW)
NYSE: CXW · Real-Time Price · USD
20.85
-0.15 (-0.71%)
Dec 20, 2024, 4:00 PM EST - Market closed

CoreCivic Statistics

Total Valuation

CoreCivic has a market cap or net worth of $2.30 billion. The enterprise value is $3.21 billion.

Market Cap 2.30B
Enterprise Value 3.21B

Important Dates

The next estimated earnings date is Wednesday, February 5, 2025, after market close.

Earnings Date Feb 5, 2025
Ex-Dividend Date n/a

Share Statistics

CoreCivic has 110.27 million shares outstanding. The number of shares has decreased by -2.02% in one year.

Current Share Class 110.27M
Shares Outstanding 110.27M
Shares Change (YoY) -2.02%
Shares Change (QoQ) -0.50%
Owned by Insiders (%) 1.81%
Owned by Institutions (%) 84.30%
Float 102.68M

Valuation Ratios

The trailing PE ratio is 31.05 and the forward PE ratio is 28.46.

PE Ratio 31.05
Forward PE 28.46
PS Ratio 1.18
Forward PS 1.17
PB Ratio 1.56
P/TBV Ratio 1.56
P/FCF Ratio 12.97
P/OCF Ratio 9.12
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.68, with an EV/FCF ratio of 18.13.

EV / Earnings 42.26
EV / Sales 1.63
EV / EBITDA 9.68
EV / EBIT 15.78
EV / FCF 18.13

Financial Position

The company has a current ratio of 1.51, with a Debt / Equity ratio of 0.69.

Current Ratio 1.51
Quick Ratio 1.36
Debt / Equity 0.69
Debt / EBITDA 2.79
Debt / FCF 5.77
Interest Coverage 2.48

Financial Efficiency

Return on equity (ROE) is 5.18% and return on invested capital (ROIC) is 5.03%.

Return on Equity (ROE) 5.18%
Return on Assets (ROA) 4.26%
Return on Capital (ROIC) 5.03%
Revenue Per Employee $168,770
Profits Per Employee $6,504
Employee Count 11,694
Asset Turnover 0.66
Inventory Turnover n/a

Taxes

In the past 12 months, CoreCivic has paid $27.49 million in taxes.

Income Tax 27.49M
Effective Tax Rate 26.54%

Stock Price Statistics

The stock price has increased by +45.40% in the last 52 weeks. The beta is 1.04, so CoreCivic's price volatility has been similar to the market average.

Beta (5Y) 1.04
52-Week Price Change +45.40%
50-Day Moving Average 18.82
200-Day Moving Average 15.22
Relative Strength Index (RSI) 50.28
Average Volume (20 Days) 1,318,764

Short Selling Information

The latest short interest is 3.53 million, so 3.20% of the outstanding shares have been sold short.

Short Interest 3.53M
Short Previous Month 3.25M
Short % of Shares Out 3.20%
Short % of Float 3.44%
Short Ratio (days to cover) 1.85

Income Statement

In the last 12 months, CoreCivic had revenue of $1.97 billion and earned $76.06 million in profits. Earnings per share was $0.67.

Revenue 1.97B
Gross Profit 480.38M
Operating Income 203.73M
Pretax Income 92.89M
Net Income 76.06M
EBITDA 331.98M
EBIT 203.73M
Earnings Per Share (EPS) $0.67
Full Income Statement

Balance Sheet

The company has $107.85 million in cash and $1.02 billion in debt, giving a net cash position of -$915.56 million or -$8.30 per share.

Cash & Cash Equivalents 107.85M
Total Debt 1.02B
Net Cash -915.56M
Net Cash Per Share -$8.30
Equity (Book Value) 1.48B
Book Value Per Share 13.39
Working Capital 141.42M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $252.20 million and capital expenditures -$74.88 million, giving a free cash flow of $177.33 million.

Operating Cash Flow 252.20M
Capital Expenditures -74.88M
Free Cash Flow 177.33M
FCF Per Share $1.61
Full Cash Flow Statement

Margins

Gross margin is 24.34%, with operating and profit margins of 10.32% and 3.85%.

Gross Margin 24.34%
Operating Margin 10.32%
Pretax Margin 5.25%
Profit Margin 3.85%
EBITDA Margin 16.82%
EBIT Margin 10.32%
FCF Margin 8.98%

Dividends & Yields

CoreCivic does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 2.02%
Shareholder Yield 2.02%
Earnings Yield 3.31%
FCF Yield 7.71%
Dividend Details

Analyst Forecast

The average price target for CoreCivic is $24.67, which is 18.32% higher than the current price. The consensus rating is "Buy".

Price Target $24.67
Price Target Difference 18.32%
Analyst Consensus Buy
Analyst Count 3
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on July 9, 2007. It was a forward split with a ratio of 2:1.

Last Split Date Jul 9, 2007
Split Type Forward
Split Ratio 2:1

Scores

CoreCivic has an Altman Z-Score of 1.49 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.49
Piotroski F-Score 8