| 123 | 37 | 38 | 118 | 507 | 1,676 |
Cash & Short-Term Investments | 123 | 37 | 38 | 118 | 507 | 1,676 |
| 272.73% | -2.63% | -67.80% | -76.73% | -69.75% | 675.93% |
| 2,277 | 2,447 | 2,361 | 2,137 | 2,176 | 2,063 |
| 325 | 331 | 328 | 353 | 355 | 335 |
| 266 | 236 | 260 | 237 | 192 | 184 |
| 207 | 250 | 221 | 237 | 249 | 252 |
| 3,198 | 3,301 | 3,208 | 3,082 | 3,479 | 4,510 |
Property, Plant & Equipment | 5,228 | 5,399 | 5,872 | 6,103 | 6,221 | 5,964 |
| - | 152 | 170 | 155 | 129 | 190 |
| 3,540 | 3,789 | 3,958 | 4,166 | 4,219 | 4,219 |
| - | 157 | 185 | 220 | 269 | 304 |
Long-Term Deferred Tax Assets | 75 | 13 | 29 | 49 | 53 | 59 |
| 1,198 | 1,243 | 1,033 | 894 | 847 | 760 |
|
| 894 | 913 | 912 | 773 | 830 | 783 |
| 1,009 | 1,011 | 862 | 973 | 1,056 | 1,465 |
Current Portion of Long-Term Debt | 14 | 18 | 19 | 18 | 23 | 118 |
Current Portion of Leases | 112 | 117 | 126 | 151 | 155 | 147 |
Other Current Liabilities | 146 | 286 | 223 | 271 | 300 | 302 |
Total Current Liabilities | 2,178 | 2,345 | 2,142 | 2,186 | 2,364 | 2,815 |
| 10,388 | 11,239 | 11,252 | 11,394 | 11,876 | 12,019 |
| 728 | 728 | 777 | 825 | 768 | 598 |
Pension & Post-Retirement Benefits | - | 43 | 42 | 93 | 100 | 94 |
Long-Term Deferred Tax Liabilities | 30 | 231 | 369 | 354 | 192 | 29 |
Other Long-Term Liabilities | 866 | 785 | 697 | 551 | 727 | 1,505 |
|
| 1 | 1 | 1 | 1 | 1 | 1 |
Additional Paid-In Capital | 2,183 | 2,175 | 2,185 | 2,084 | 2,118 | 2,094 |
| -3,681 | -4,080 | -3,564 | -3,431 | -3,477 | -3,707 |
Comprehensive Income & Other | -5 | -10 | -14 | -21 | -14 | -13 |
| -1,502 | -1,914 | -1,392 | -1,367 | -1,372 | -1,625 |
| 551 | 597 | 568 | 633 | 562 | 571 |
|
Total Liabilities & Equity | 13,239 | 14,054 | 14,455 | 14,669 | 15,217 | 16,006 |
| 11,242 | 12,102 | 12,174 | 12,388 | 12,822 | 12,882 |
| -11,119 | -12,065 | -12,136 | -12,270 | -12,315 | -11,206 |
| -82.98 | -91.33 | -93.03 | -94.34 | -94.30 | -96.15 |
Filing Date Shares Outstanding | 132.19 | 132.41 | 130.68 | 129.15 | 127.12 | 125.06 |
Total Common Shares Outstanding | 133.79 | 132.41 | 130.72 | 129.15 | 127.15 | 125.06 |
| 1,020 | 956 | 1,066 | 896 | 1,115 | 1,695 |
| -11.23 | -14.46 | -10.65 | -10.58 | -10.79 | -12.99 |
| -5,042 | -5,860 | -5,535 | -5,753 | -5,860 | -6,148 |
Tangible Book Value Per Share | -37.69 | -44.26 | -42.34 | -44.55 | -46.09 | -49.16 |
| - | 427 | 474 | 497 | 526 | 507 |
| - | 5,423 | 5,705 | 5,777 | 5,761 | 5,615 |
| - | 3,066 | 3,076 | 3,092 | 3,156 | 3,080 |