| 260 | 37 | 38 | 118 | 507 |
Cash & Short-Term Investments | 260 | 37 | 38 | 118 | 507 |
| 602.70% | -2.63% | -67.80% | -76.73% | -69.75% |
| 2,077 | 2,286 | 2,231 | 2,040 | 2,062 |
| 322 | 331 | 328 | 353 | 355 |
| 575 | 647 | 611 | 571 | 555 |
| 3,234 | 3,301 | 3,208 | 3,082 | 3,479 |
Net Property, Plant & Equipment | 4,503 | 4,776 | 5,207 | 5,365 | 5,553 |
| 3,316 | 3,789 | 3,958 | 4,166 | 4,219 |
| 2,151 | 2,188 | 2,082 | 2,056 | 1,966 |
|
| 842 | 913 | 912 | 773 | 830 |
| 1,240 | 1,297 | 1,085 | 1,244 | 1,356 |
Current Portion of Long-Term Debt | 16 | 20 | 21 | 21 | 31 |
Current Portion of Leases | 110 | 115 | 124 | 148 | 147 |
Total Current Liabilities | 2,208 | 2,345 | 2,142 | 2,186 | 2,364 |
| 10,380 | 11,432 | 11,466 | 11,614 | 12,109 |
| 537 | 535 | 563 | 605 | 535 |
Other Long-Term Liabilities | 916 | 1,059 | 1,108 | 998 | 1,019 |
Total Long-Term Liabilities | 11,833 | 13,026 | 13,137 | 13,217 | 13,663 |
|
| 1 | 1 | 1 | 1 | 1 |
Additional Paid-in Capital | 2,185 | 2,175 | 2,185 | 2,084 | 2,118 |
Accumulated Other Comprehensive Income | -9 | -10 | -14 | -21 | -14 |
| -3,571 | -4,080 | -3,564 | -3,431 | -3,477 |
Total Common Shareholders' Equity | -1,394 | -1,914 | -1,392 | -1,367 | -1,372 |
| 557 | 597 | 568 | 633 | 562 |
| -837 | -1,317 | -824 | -734 | -810 |
Total Liabilities & Equity | 13,204 | 14,054 | 14,455 | 14,669 | 15,217 |
| 11,043 | 12,102 | 12,174 | 12,388 | 12,822 |
| -10,783 | -12,065 | -12,136 | -12,270 | -12,315 |
| -79.87 | -91.33 | -93.03 | -94.34 | -94.30 |
| -1,394 | -1,914 | -1,392 | -1,367 | -1,372 |
| -10.32 | -14.49 | -10.67 | -10.51 | -10.51 |
| -4,710 | -5,703 | -5,350 | -5,533 | -5,591 |
Tangible Book Value Per Share | -34.89 | -43.17 | -41.01 | -42.54 | -42.81 |