| 456 | 37 | 38 | 118 | 507 | 1,676 | |
Cash & Short-Term Investments | 456 | 37 | 38 | 118 | 507 | 1,676 | |
| 1069.23% | -2.63% | -67.80% | -76.73% | -69.75% | 675.93% | |
| 2,389 | 2,447 | 2,361 | 2,137 | 2,176 | 2,063 | |
| 326 | 331 | 328 | 353 | 355 | 335 | |
| 263 | 236 | 260 | 237 | 192 | 184 | |
| 225 | 250 | 221 | 237 | 249 | 252 | |
| 3,659 | 3,301 | 3,208 | 3,082 | 3,479 | 4,510 | |
Property, Plant & Equipment | 5,256 | 5,399 | 5,872 | 6,103 | 6,221 | 5,964 | |
| - | 152 | 170 | 155 | 129 | 190 | |
| 3,604 | 3,789 | 3,958 | 4,166 | 4,219 | 4,219 | |
| - | 157 | 185 | 220 | 269 | 304 | |
Long-Term Deferred Tax Assets | 13 | 13 | 29 | 49 | 53 | 59 | |
| 1,109 | 1,243 | 1,033 | 894 | 847 | 760 | |
|
| 970 | 913 | 912 | 773 | 830 | 783 | |
| 1,045 | 1,011 | 862 | 973 | 1,056 | 1,465 | |
Current Portion of Long-Term Debt | 21 | 18 | 19 | 18 | 23 | 118 | |
Current Portion of Leases | 114 | 117 | 126 | 151 | 155 | 147 | |
Other Current Liabilities | 145 | 286 | 223 | 271 | 300 | 302 | |
Total Current Liabilities | 2,295 | 2,345 | 2,142 | 2,186 | 2,364 | 2,815 | |
| 10,640 | 11,239 | 11,252 | 11,394 | 11,876 | 12,019 | |
| 714 | 728 | 777 | 825 | 768 | 598 | |
Long-Term Deferred Tax Liabilities | 240 | 231 | 369 | 354 | 192 | 29 | |
Other Long-Term Liabilities | 850 | 785 | 697 | 551 | 727 | 1,505 | |
|
| 1 | 1 | 1 | 1 | 1 | 1 | |
Additional Paid-In Capital | 2,184 | 2,175 | 2,185 | 2,084 | 2,118 | 2,094 | |
| -3,811 | -4,080 | -3,564 | -3,431 | -3,477 | -3,707 | |
Comprehensive Income & Other | -5 | -10 | -14 | -21 | -14 | -13 | |
| -1,631 | -1,914 | -1,392 | -1,367 | -1,372 | -1,625 | |
| 533 | 597 | 568 | 633 | 562 | 571 | |
|
Total Liabilities & Equity | 13,641 | 14,054 | 14,455 | 14,669 | 15,217 | 16,006 | |
| 11,489 | 12,102 | 12,174 | 12,388 | 12,822 | 12,882 | |
| -11,033 | -12,065 | -12,136 | -12,270 | -12,315 | -11,206 | |
| -83.04 | -91.33 | -93.03 | -94.34 | -94.30 | -96.15 | |
Filing Date Shares Outstanding | 133.79 | 132.41 | 130.68 | 129.15 | 127.12 | 125.06 | |
Total Common Shares Outstanding | 133.79 | 132.41 | 130.72 | 129.15 | 127.15 | 125.06 | |
| 1,364 | 956 | 1,066 | 896 | 1,115 | 1,695 | |
| -12.19 | -14.46 | -10.65 | -10.58 | -10.79 | -12.99 | |
| -5,235 | -5,860 | -5,535 | -5,753 | -5,860 | -6,148 | |
Tangible Book Value Per Share | -39.13 | -44.26 | -42.34 | -44.55 | -46.09 | -49.16 | |
| - | 427 | 474 | 497 | 526 | 507 | |
| - | 5,423 | 5,705 | 5,777 | 5,761 | 5,615 | |
| - | 3,066 | 3,076 | 3,092 | 3,156 | 3,080 | |