| 250.49 | 34.14 | 46.35 | 36.6 | 139.1 |
| 160.71 | 216.46 | 410.41 | 486.73 | 489.7 |
Cash & Short-Term Investments | 411.21 | 250.6 | 456.76 | 523.32 | 628.8 |
| 64.09% | -45.13% | -12.72% | -16.77% | 573.83% |
| 33.36 | 25.3 | 42.07 | 43.86 | 39.41 |
| - | - | 26.21 | 27.68 | 16.5 |
| 8.42 | 44.19 | 10.08 | 9.32 | 8.8 |
| 452.99 | 320.1 | 535.11 | 604.18 | 693.52 |
Net Property, Plant & Equipment | 125.17 | 119.93 | 117.51 | 90.48 | 69.7 |
| 138.08 | 147.93 | 194.38 | 191.01 | 201.43 |
| 22.4 | 20.57 | 108.4 | 151.12 | 146.95 |
| 3.17 | 73.49 | 2.34 | 1.96 | 1.37 |
|
| - | - | 27 | 28.05 | 28.58 |
| - | - | 11.41 | 8.46 | 9.91 |
Current Portion of Long-Term Debt | 185.26 | 14.44 | 0.15 | 0.06 | - |
Current Portion of Leases | 4.56 | 3.71 | 5.66 | 3.85 | 3.6 |
| 0.94 | 1.06 | 1.31 | 0.44 | 0.55 |
Other Current Liabilities | - | 18.24 | 0.09 | - | - |
Total Current Liabilities | 219.02 | 64.56 | 45.61 | 40.85 | 42.65 |
| 1.09 | 185.03 | 379.89 | 407.06 | 405.26 |
| 39.82 | 39.35 | 30.31 | 24.94 | 18.2 |
Other Long-Term Liabilities | 2.43 | 12.65 | 12.91 | 10.06 | 5.05 |
Total Long-Term Liabilities | 43.33 | 237.03 | 423.11 | 442.06 | 428.5 |
|
| 42.28 | 34.28 | 26.28 | 18.28 | 10.28 |
| 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Additional Paid-in Capital | 1,153 | 1,146 | 1,131 | 1,115 | 1,100 |
Accumulated Other Comprehensive Income | -3.48 | -20.93 | -26.07 | -34.55 | -1.24 |
| -688.88 | -757.18 | -642.42 | -542.83 | -467.54 |
| 502.64 | 401.9 | 489.02 | 555.84 | 641.83 |
Total Liabilities & Equity | 764.99 | 703.49 | 957.74 | 1,039 | 1,113 |
| 230.72 | 242.54 | 416 | 435.91 | 427.06 |
| 180.49 | 8.06 | 40.75 | 87.42 | 201.74 |
| 2139.89% | -80.23% | -53.38% | -56.67% | - |
| 3.60 | 0.16 | 0.84 | 1.78 | 4.39 |
| 502.64 | 401.9 | 489.02 | 555.84 | 641.83 |
| 10.04 | 8.14 | 10.03 | 11.35 | 13.97 |
| 342.16 | 233.4 | 186.24 | 213.71 | 293.45 |
Tangible Book Value Per Share | 6.83 | 4.73 | 3.82 | 4.36 | 6.39 |