Cryoport, Inc. (CYRX)
NASDAQ: CYRX · Real-Time Price · USD
7.67
+0.52 (7.27%)
Nov 4, 2024, 4:00 PM EST - Market closed

Cryoport Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-172.54-99.59-37.33-275.53-32.69-18.33
Upgrade
Depreciation & Amortization
29.3927.4922.7720.259.872.42
Upgrade
Other Amortization
2.442.532.581.240.440.29
Upgrade
Loss (Gain) From Sale of Assets
10.950.80.540.380.27
Upgrade
Asset Writedown & Restructuring Costs
113.3849.57----
Upgrade
Loss (Gain) From Sale of Investments
-2.15-1.2411.511.470.250.1
Upgrade
Stock-Based Compensation
22.2822.8120.0815.358.9216.52
Upgrade
Provision & Write-off of Bad Debts
0.940.820.230.030.20.04
Upgrade
Other Operating Activities
-3.77-2.99.58255.120.030.34
Upgrade
Change in Accounts Receivable
4.133.67-4.14-7.27-2.62-3.6
Upgrade
Change in Inventory
5.191.51-14.2-5.981.32-0.25
Upgrade
Change in Accounts Payable
-2.19-2.77-6.48-0.44.250.57
Upgrade
Change in Unearned Revenue
0.380.84-0.530.1-0.310.08
Upgrade
Change in Other Net Operating Assets
-6.45-2.48-6.32.98-4.40.2
Upgrade
Operating Cash Flow
-10.77-0.76-1.858.13-14.87-1.32
Upgrade
Capital Expenditures
-28.34-38.79-22.11-23.88-8.92-5.34
Upgrade
Cash Acquisitions
-7.34-7.34-6.55-5.54-363.14-20.32
Upgrade
Sale (Purchase) of Intangibles
-5.93-6.12-2.09-1.13-0.75-0.07
Upgrade
Investment in Securities
65.1387.31-31.93-438.71-9.5-37.2
Upgrade
Other Investing Activities
-0.983---
Upgrade
Investing Cash Flow
23.5236.05-59.68-469.25-382.31-62.93
Upgrade
Long-Term Debt Issued
---40.07115-
Upgrade
Total Debt Issued
---40.07115-
Upgrade
Long-Term Debt Repaid
--25.28-3.26-3.46-0.07-0.02
Upgrade
Total Debt Repaid
-34.07-25.28-3.26-3.46-0.07-0.02
Upgrade
Net Debt Issued (Repaid)
-34.07-25.28-3.2636.61114.93-0.02
Upgrade
Issuance of Common Stock
0.811.482.05278.8237.5574.17
Upgrade
Repurchase of Common Stock
---37.96---
Upgrade
Other Financing Activities
-----4.12-
Upgrade
Financing Cash Flow
-33.27-23.8-39.17564.34385.5974.15
Upgrade
Foreign Exchange Rate Adjustments
-0.34-1.74-1.8-0.991.230.01
Upgrade
Net Cash Flow
-20.869.75-102.51102.23-10.369.91
Upgrade
Free Cash Flow
-39.11-39.54-23.96-15.76-23.78-6.66
Upgrade
Free Cash Flow Margin
-17.33%-16.95%-10.10%-7.08%-30.22%-19.62%
Upgrade
Free Cash Flow Per Share
-0.80-0.81-0.49-0.34-0.62-0.20
Upgrade
Cash Interest Paid
3.293.43.633.31.820.71
Upgrade
Cash Income Tax Paid
1.071.461.981.320.060.01
Upgrade
Levered Free Cash Flow
-19.49-26.81-19.43-6.82-21.64-0.5
Upgrade
Unlevered Free Cash Flow
-18.65-25.9-18.17-5.12-20.480.06
Upgrade
Change in Net Working Capital
-9.77-5.3618.244.5717.212.42
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.