Home » Stocks » D » Financials » Income Statement

Dominion Energy, Inc. (D)

Stock Price: $79.04 USD -0.37 (-0.47%)
Updated November 27, 1:02 PM EST - Market closed
After-hours: $79.09 +0.05 (0.06%) Nov 27, 3:05 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Revenue16,57213,36612,58611,73711,68312,43613,12012,83513,76514,92714,79815,89514,81617,27617,80913,92912,09510,21810,5589,2465,5206,0817,2634,8154,6334,4914,434
Revenue Growth23.99%6.2%7.23%0.46%-6.06%-5.21%2.22%-6.76%-7.78%0.87%-6.9%7.28%-14.24%-2.99%27.86%15.16%18.37%-3.22%14.19%67.5%-9.23%-16.27%50.84%3.93%3.16%1.29%-
Cost of Revenue10,0307,7426,8766,7666,7528,4238,5968,8509,86710,50811,09111,37711,51412,34114,0639,9038,3186,0757,4236,0953,4854,0853,4683,0092,9342,9202,797
Gross Profit6,5425,6245,7104,9714,9314,0134,5243,9853,8984,4193,7074,5183,3024,9353,7464,0263,7774,1433,1353,1512,0351,9963,7951,8061,6991,5711,637
Other Operating Expenses4,0282,0231,7731,5231,3951,2921,2081,1271,0181,0351,1381,0341,3681,5571,3591,2891,2161,2581,3501,6367078922,323707673533510
Operating Expenses4,0282,0231,7731,5231,3951,2921,2081,1271,0181,0351,1381,0341,3681,5571,3591,2891,2161,2581,3501,6367078922,323707673533510
Operating Income2,5143,6013,9373,4483,5362,7213,3162,8582,8803,3842,5693,4841,9343,3782,3872,7372,5612,8851,7851,5151,3281,1041,4721,1001,0261,0381,127
Interest Expense / Income1,7731,4931,2051,0109041,1938778167968268898291,1611,0889449269759459971,024507583627387382360374
Other Expense / Income-968-919-237-340-172-234-150929-102-2,362-203-132-3,549-17.00-163-143671-103-126-128265-33921321.2032.6028.7027.00
Pretax Income1,7093,0272,9692,7782,8041,7622,5891,1132,1864,9201,8832,7874,3222,3071,6061,9549152,043914619556860632691612649727
Income Tax351580-30.006559054528928117782,1125969531,783927573705597681370183259312233219187171210
Net Income1,3582,4472,9992,1231,8991,3101,6973021,4082,8081,2871,8342,5391,3801,0331,2493181,362544436297548399472425478517
Shares Outstanding (Basic)823655644627595584580575570581597581575707695663649614498470383390370357348341331
Shares Outstanding (Diluted)-------------------472383390370----
Shares Change25.65%1.8%2.68%5.28%1.96%0.6%1.01%0.88%-1.88%-2.8%2.73%1.02%-18.66%1.86%4.78%2.17%5.6%23.43%5.83%22.88%-1.8%5.24%3.87%2.59%2.06%2.78%-
EPS (Basic)1.663.744.723.443.212.252.930.532.464.772.173.173.901.971.511.900.502.431.090.930.781.411.081.331.231.411.56
EPS (Diluted)1.623.744.723.443.202.242.930.532.454.762.173.163.881.961.501.890.502.411.080.930.741.411.08----
EPS Growth-56.68%-20.76%37.21%7.5%42.86%-23.55%452.83%-78.37%-48.53%119.35%-31.33%-18.56%97.96%30.67%-20.63%278%-79.25%124.19%16.22%25%-47.33%30.7%-----
Free Cash Flow Per Share-0.140.56-2.19-3.15-2.55-3.62-1.16-0.01-1.17-2.75-0.09-1.51-6.710.49-0.201.13-1.21-0.590.59-0.860.771.001.310.681.260.791.16
Dividend Per Share3.673.343.042.802.592.402.252.111.971.831.751.581.461.381.341.301.291.291.291.291.291.291.291.291.291.281.24
Dividend Growth9.88%10.05%8.39%8.11%7.92%6.67%6.64%7.11%7.65%4.57%10.76%8.22%5.8%2.99%3.08%0.78%0%0%0%0%0%0%0%0%1.18%2.82%-
Gross Margin39.5%42.1%45.4%42.4%42.2%32.3%34.5%31%28.3%29.6%25.1%28.4%22.3%28.6%21%28.9%31.2%40.5%29.7%34.1%36.9%32.8%52.3%37.5%36.7%35%36.9%
Operating Margin15.2%26.9%31.3%29.4%30.3%21.9%25.3%22.3%20.9%22.7%17.4%21.9%13.1%19.6%13.4%19.6%21.2%28.2%16.9%16.4%24.1%18.2%20.3%22.8%22.2%23.1%25.4%
Profit Margin8.2%18.3%23.8%18.1%16.3%10.5%12.9%2.4%10.2%18.8%8.7%11.5%17.1%8%5.8%9%2.6%13.3%5.2%4.7%5.4%9%5.5%9.8%9.2%10.6%11.7%
FCF Margin-0.7%2.8%-11.2%-16.8%-13.0%-17.0%-5.1%-0.1%-4.9%-10.7%-0.3%-5.5%-26.1%2.0%-0.8%5.4%-6.5%-3.6%2.8%-4.4%5.3%6.4%6.7%5.0%9.5%6.0%8.7%
Effective Tax Rate20.5%19.2%-23.6%32.3%25.7%34.5%72.9%35.6%42.9%31.7%34.2%41.3%40.2%35.7%36.1%65.2%33.3%40.5%29.6%46.6%36.3%36.9%31.7%30.6%26.3%28.9%
EBITDA6,4596,8006,3765,6375,3774,5154,8563,3724,2707,0044,0914,8077,0165,1344,0884,3133,2244,3673,2332,9111,8612,2572,1641,7731,6271,6201,694
EBITDA Margin39%50.9%50.7%48%46%36.3%37%26.3%31%46.9%27.6%30.2%47.4%29.7%23%31%26.7%42.7%30.6%31.5%33.7%37.1%29.8%36.8%35.1%36.1%38.2%
EBIT3,4824,5204,1743,7883,7082,9553,4661,9292,9825,7462,7723,6165,4833,3952,5502,8801,8902,9881,9111,6431,0631,4431,2591,0789941,0101,100
EBIT Margin21.0%33.8%33.2%32.3%31.7%23.8%26.4%15.0%21.7%38.5%18.7%22.7%37.0%19.7%14.3%20.7%15.6%29.2%18.1%17.8%19.3%23.7%17.3%22.4%21.5%22.5%24.8%