| 4,310 | 3,069 | 2,741 | 3,266 | 7,933 |
| - | - | 1,127 | 3,268 | 3,386 |
Cash & Short-Term Investments | 4,310 | 3,069 | 3,868 | 6,534 | 11,319 |
| 40.44% | -20.66% | -40.80% | -42.27% | -19.70% |
| 2,850 | 3,224 | 3,130 | 3,176 | 2,404 |
| 1,601 | 1,428 | 1,314 | 1,424 | 1,098 |
| 2,207 | 2,123 | 1,957 | 1,877 | 1,119 |
| 10,968 | 9,844 | 10,269 | 13,011 | 15,940 |
Net Property, Plant & Equipment | 45,987 | 44,239 | 42,490 | 40,145 | 35,986 |
| 5,966 | 5,975 | 5,983 | 5,992 | 6,001 |
| 9,753 | 9,753 | 9,753 | 9,753 | 9,753 |
| 4,222 | 2,846 | 3,457 | 2,128 | 1,712 |
| 4,421 | 2,715 | 1,692 | 1,259 | 3,067 |
|
| 5,226 | 4,650 | 4,446 | 5,106 | 4,240 |
| 6,851 | 6,574 | 6,178 | 5,067 | 4,203 |
| 1,100 | 1,100 | 1,100 | 1,100 | 1,100 |
Current Portion of Long-Term Debt | 1,605 | 2,175 | 2,983 | 2,359 | 1,782 |
Current Portion of Leases | 809 | 763 | 759 | 714 | 703 |
| 12,033 | 11,408 | 10,952 | 11,594 | 8,938 |
Total Current Liabilities | 27,624 | 26,670 | 26,418 | 25,940 | 20,966 |
| 12,507 | 14,019 | 17,071 | 20,671 | 25,138 |
| 5,353 | 5,814 | 6,468 | 6,866 | 7,056 |
Other Long-Term Liabilities | 14,980 | 13,576 | 12,582 | 12,229 | 15,412 |
Total Long-Term Liabilities | 32,840 | 33,409 | 36,121 | 39,766 | 47,606 |
|
| -238 | -251 | -341 | -313 | -282 |
Additional Paid-in Capital | 11,883 | 11,740 | 11,641 | 11,526 | 11,447 |
Accumulated Other Comprehensive Income | -4,135 | -4,979 | -5,845 | -5,801 | -7,130 |
| 13,343 | 8,783 | 5,650 | 1,170 | -148 |
| 20,853 | 15,293 | 11,105 | 6,582 | 3,887 |
Total Liabilities & Equity | 81,317 | 75,372 | 73,644 | 72,288 | 72,459 |
| 21,374 | 23,871 | 28,381 | 31,710 | 35,779 |
| -17,064 | -20,802 | -24,513 | -25,176 | -24,460 |
| -26.09 | -32.10 | -38.12 | -39.28 | -38.16 |
| 20,853 | 15,293 | 11,105 | 6,582 | 3,887 |
| 31.89 | 23.60 | 17.27 | 10.27 | 6.06 |
| 5,134 | -435 | -4,631 | -9,163 | -11,867 |
Tangible Book Value Per Share | 7.85 | -0.67 | -7.20 | -14.29 | -18.51 |