DallasNews Corporation (DALN)
Sep 24, 2025 - DALN was delisted (reason: merged with Hearst)
16.51
+0.01 (0.06%)
Inactive · Last trade price on Sep 24, 2025
DallasNews Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
Net Income | -33.49 | 28.29 | 3.97 | -3.93 | 1.45 | -1.36 | -2.21 | -1.41 | -0.87 | -2.63 | -2.14 | -2.59 | -2.42 | -2.64 | 2.15 | 1.63 | -1.48 | -2.77 | -1.74 | -0.1 |
Depreciation & Amortization | 0.37 | 0.33 | 0.39 | 0.41 | 0.41 | 0.4 | 0.4 | 0.39 | 0.36 | 0.37 | 0.58 | 0.7 | 0.72 | 0.71 | 0.88 | 1.02 | 1.04 | 1.14 | 1.76 | 1.82 |
Other Adjustments | 35.3 | -31.17 | -5.87 | -0.47 | -0.57 | -0.5 | -0.26 | -0.4 | -0.57 | -0.23 | 0.33 | -4.6 | 0.34 | 0.29 | -4.14 | -0.78 | -1.14 | -0.84 | -0.43 | -2.04 |
Change in Receivables | -0.07 | 1.83 | 0.56 | -2.11 | -0.51 | 1.27 | 0.44 | 1.37 | -0.06 | 2.41 | -0.91 | 0.2 | -0.83 | 3.22 | -1.84 | 0.34 | 1.02 | 0.85 | -1.32 | -1.96 |
Changes in Inventories | 0.75 | -1.73 | 0.62 | 0.36 | 1.45 | -1.98 | 1.49 | 0.9 | 0.79 | -1.64 | -0.52 | 0.55 | 0.41 | -0.84 | 1.74 | -0.32 | 1.59 | -1.92 | 3.55 | 1.2 |
Changes in Accounts Payable | -0.14 | -0.79 | -0.21 | -0.09 | 1.45 | -0.3 | -0.45 | 0.28 | -0.19 | -0.72 | 0.42 | -1.25 | 0.04 | -1.99 | 1.62 | -0.42 | -0.76 | -0.38 | 1.97 | 0.89 |
Changes in Accrued Expenses | -2.42 | -0.78 | -1.89 | 5.88 | -1.5 | -1.8 | 0.44 | 1.87 | -1.07 | 0.04 | -2.24 | 1.62 | -1.07 | 0.74 | 0.02 | -2.44 | 0.6 | -0.18 | -2.05 | -0.57 |
Changes in Unearned Revenue | -0.35 | 0.51 | -0.71 | -0.57 | -0.62 | 1.08 | -0.91 | -0.27 | -0.24 | 1.43 | 0.12 | -1.29 | 0.03 | 0.06 | -1.55 | -1 | -0.62 | 0.86 | -1.96 | 0.85 |
Changes in Other Operating Activities | -10.19 | -0.02 | -0.03 | -0.14 | -0.01 | -0.01 | -0 | -0.01 | -0.01 | -0.01 | 0.27 | 0.08 | -0.03 | -0.02 | -0.01 | -0.01 | -0.02 | 0.37 | 0.02 | 1 |
Operating Cash Flow | -10.23 | -3.54 | -3.16 | -0.66 | 1.55 | -3.21 | -1.06 | 2.72 | -1.86 | -0.98 | -4.08 | -6.59 | -2.8 | -0.46 | -1.12 | -2 | 0.22 | -2.87 | -0.21 | 1.08 |
Operating Cash Flow Growth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.76% | - | - | -71.66% |
Capital Expenditures | -0.44 | -2.45 | -1.34 | -2.46 | -2.92 | -0.1 | -0.17 | -0.13 | -0.61 | -0.24 | -0.27 | -0.46 | -0.67 | -0.23 | -0.24 | -0.26 | -0.1 | -0.16 | -0.24 | -0.11 |
Sale of Property, Plant & Equipment | 0.12 | 40.65 | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | 0 | 0.15 | - |
Purchases of Investments | - | - | - | - | - | -9.91 | - | - | - | -10.5 | - | - | - | - | - | - | - | - | - | - |
Proceeds from Sale of Investments | - | - | - | 0.51 | 10.03 | 10.32 | 0.01 | 0.12 | - | - | - | - | - | - | - | - | - | - | - | 0.75 |
Other Investing Activities | 0.08 | -0.08 | 0.11 | - | - | - | - | - | - | - | - | 22.4 | - | - | - | - | 0.38 | - | - | - |
Investing Cash Flow | -0.24 | 38.11 | -1.23 | -1.96 | 7.11 | 0.31 | -0.17 | -0.01 | -0.61 | -10.74 | -0.27 | 21.94 | -0.67 | -0.23 | -0.24 | -0.26 | 0.28 | -0.16 | -0.09 | 0.64 |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 | - | - | - |
Net Common Stock Issued (Repurchased) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 | - | - | - |
Common Dividends Paid | - | - | - | - | - | -0.86 | -0.86 | -0.86 | -0.86 | -0.86 | -0.86 | -8.89 | -0.86 | -0.86 | -0.86 | -0.86 | -0.86 | -0.86 | -0.86 | -0.86 |
Financing Cash Flow | - | - | - | - | - | -0.86 | -0.86 | -0.86 | -0.86 | -0.86 | -0.86 | -8.89 | -0.86 | -0.86 | -0.86 | -0.86 | -0.86 | -0.86 | -0.86 | -0.86 |
Net Cash Flow | -10.47 | 34.58 | -4.39 | -2.61 | 8.66 | -3.75 | -2.09 | 1.85 | -3.33 | -12.57 | -5.21 | 6.47 | -4.33 | -1.55 | -2.22 | -3.11 | -0.36 | -3.88 | -1.16 | 0.86 |
Beginning Cash & Cash Equivalents | 44.17 | 9.59 | 13.99 | 16.6 | 7.95 | 11.7 | 13.78 | 11.93 | 15.26 | 27.83 | 33.03 | 26.56 | 30.89 | 32.44 | 34.66 | 37.77 | 38.13 | 42.02 | 43.17 | 42.31 |
Ending Cash & Cash Equivalents | 33.7 | 44.17 | 9.59 | 13.99 | 16.6 | 7.95 | 11.7 | 13.78 | 11.93 | 15.26 | 27.83 | 33.03 | 26.56 | 30.89 | 32.44 | 34.66 | 37.77 | 38.13 | 42.02 | 43.17 |
Free Cash Flow | -10.68 | -5.99 | -4.51 | -3.12 | -1.37 | -3.31 | -1.23 | 2.6 | -2.47 | -1.21 | -4.35 | -7.04 | -3.48 | -0.69 | -1.36 | -2.26 | 0.12 | -3.03 | -0.45 | 0.97 |
Free Cash Flow Growth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34.83% | - | - | -68.42% |
FCF Margin | -35.87% | -20.57% | -14.50% | -10.01% | -4.28% | -10.64% | -3.63% | 7.52% | -6.87% | -3.44% | -11.12% | -18.69% | -9.25% | -1.90% | -3.36% | -5.89% | 0.31% | -8.22% | -1.11% | 2.57% |
Free Cash Flow Per Share | -1.99 | -1.12 | -0.84 | -0.58 | -0.26 | -0.62 | -0.23 | 0.49 | -0.46 | -0.23 | -0.81 | -1.32 | -0.65 | -0.13 | -0.25 | -0.42 | 0.02 | -0.57 | -0.08 | 0.18 |
Levered Free Cash Flow | -45.9 | 23.35 | 0.79 | -0.54 | -0.3 | -4.08 | -1.41 | 1.62 | -1.84 | -3.4 | -3.77 | -2.64 | -2.99 | -4.2 | 4.61 | -1.81 | 0.24 | -3.04 | 1.3 | 4.97 |
Unlevered Free Cash Flow | -11.16 | 23.3 | 2.15 | -1.13 | -1.07 | -4.8 | -1.76 | 1.24 | -2.23 | -3.79 | -3.52 | -2.54 | -3.02 | -4.22 | 1.75 | 2.15 | -1.47 | -4.45 | -0.89 | 4.34 |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.