DoorDash, Inc. (DASH)
NASDAQ: DASH · Real-Time Price · USD
169.49
-1.07 (-0.63%)
At close: Oct 28, 2026, 4:00 PM EDT
167.40
-2.09 (-1.23%)
After-hours: Oct 28, 2026, 7:57 PM EDT
DoorDash Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 841 | 926 | 935 | 863 | 781 | 339 | 123 | -172 | -407 | -420 | -558 | -1,044 | -1,266 | -1,359 | -1,365 | -880 | -686 | -525 | -468 | -625 |
Depreciation & Amortization | 568 | 469 | 377 | 266 | 248 | 245 | 243 | 243 | 245 | 250 | 253 | 256 | 269 | 248 | 212 | 175 | 124 | 101 | 93 | 77 |
Other Amortization | 517 | 476 | 447 | 367 | 438 | 403 | 378 | 350 | 295 | 278 | 301 | 234 | 211 | 185 | 157 | 132 | 106 | 85 | 63 | 46 |
Asset Writedown & Restructuring Costs | 5 | 4 | 11 | 7 | 7 | 90 | 83 | 83 | 83 | - | - | - | - | - | 2 | - | - | - | - | 4 |
Loss (Gain) From Sale of Investments | -17 | -24 | -17 | 4 | 4 | 4 | 4 | 101 | 101 | 101 | 101 | 303 | 303 | 303 | 303 | - | - | - | - | - |
Stock-Based Compensation | 1,114 | 1,047 | 1,051 | 1,046 | 1,062 | 1,082 | 1,099 | 1,097 | 1,101 | 1,110 | 1,088 | 1,099 | 1,070 | 990 | 889 | 738 | 611 | 518 | 486 | 668 |
Provision & Write-off of Bad Debts | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 | 20 | - | 32 |
Other Operating Activities | 223 | 175 | 152 | 207 | -17 | 54 | 66 | 70 | 130 | 119 | 71 | 119 | 125 | 114 | 96 | 106 | 95 | 82 | 127 | 96 |
Change in Accounts Receivable | -281 | -249 | -359 | -282 | -249 | -257 | -222 | -217 | -216 | -176 | -141 | -100 | -41 | -41 | -33 | -27 | -88 | -62 | -94 | -135 |
Change in Accounts Payable | -70 | -83 | 54 | 53 | 159 | 108 | 82 | 33 | -2 | -3 | 70 | -75 | -33 | 12 | -15 | 137 | 100 | 113 | 79 | 50 |
Change in Other Net Operating Assets | -70 | -351 | -220 | -3 | -245 | 146 | 276 | 511 | 636 | 570 | 488 | 419 | 374 | 332 | 121 | 125 | 152 | 174 | 406 | 249 |
Operating Cash Flow | 2,830 | 2,390 | 2,431 | 2,528 | 2,188 | 2,214 | 2,132 | 2,099 | 1,966 | 1,829 | 1,673 | 1,211 | 1,012 | 784 | 367 | 511 | 419 | 506 | 692 | 462 |
Operating Cash Flow Growth (YoY) | 29.34% | 7.95% | 14.02% | 20.44% | 11.29% | 21.05% | 27.44% | 73.33% | 94.27% | 133.29% | 355.86% | 136.99% | 141.53% | 54.94% | -46.97% | 10.61% | -28.38% | -6.81% | 174.60% | 196.15% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -235 | -240 | -257 | -235 | -204 | -161 | -104 | -101 | -97 | -101 | -123 | -139 | -165 | -183 | -176 | -166 | -143 | -129 | -129 | -114 |
Cash Acquisitions | -3,008 | -4,154 | -4,151 | -1,198 | -1,173 | -27 | - | - | - | - | - | - | - | 142 | 71 | 71 | 71 | -71 | - | -28 |
Sale (Purchase) of Intangibles | -456 | -398 | -348 | -301 | -271 | -244 | -226 | -218 | -209 | -208 | -201 | -194 | -194 | -173 | -170 | -154 | -136 | -125 | -108 | -90 |
Investment in Securities | 139 | 479 | 389 | 297 | 321 | -102 | -107 | -74 | -101 | -85 | -16 | -68 | -164 | 152 | -24 | -404 | -830 | -1,960 | -1,809 | -1,344 |
Other Investing Activities | -16 | -16 | -24 | - | 1 | 2 | -7 | -7 | -9 | -10 | -2 | -3 | -2 | -2 | -1 | 7 | 7 | -1 | -1 | -7 |
Investing Cash Flow | -3,576 | -4,329 | -4,391 | -1,437 | -1,326 | -532 | -444 | -400 | -416 | -404 | -342 | -404 | -525 | -64 | -300 | -646 | -1,031 | -2,286 | -2,047 | -1,583 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 2,720 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | -2 | 2,720 | 2,720 | 2,720 | 2,722 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -333 | - |
Total Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -333 | -333 |
Net Debt Issued (Repaid) | -2 | 2,720 | 2,720 | 2,720 | 2,722 | - | - | - | - | - | - | - | - | - | - | - | - | - | -333 | -333 |
Issuance of Common Stock | 6 | 7 | 9 | 15 | 16 | 16 | 14 | 8 | 6 | 5 | 6 | 6 | 6 | 8 | 11 | 14 | 17 | 24 | 32 | 3,318 |
Repurchase of Common Stock | -1,049 | -162 | - | - | -217 | -224 | -224 | -275 | -64 | -358 | -750 | -699 | -1,093 | -792 | -400 | -400 | - | -6 | -172 | -179 |
Other Financing Activities | -42 | -381 | -369 | -349 | -349 | - | 6 | 6 | 6 | -2 | -8 | -8 | 6 | 14 | 14 | 14 | - | - | -10 | -11 |
Financing Cash Flow | -1,087 | 2,184 | 2,360 | 2,386 | 2,172 | -208 | -204 | -261 | -52 | -355 | -752 | -701 | -1,081 | -770 | -375 | -372 | 17 | 18 | -483 | 2,795 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -21 | 23 | 60 | 24 | 46 | -7 | -35 | 25 | -11 | -9 | 5 | 2 | -4 | -10 | -10 | -28 | -9 | - | -1 | 1 |
Net Cash Flow | -1,854 | 268 | 460 | 3,501 | 3,080 | 1,467 | 1,449 | 1,463 | 1,487 | 1,061 | 584 | 108 | -598 | -60 | -318 | -535 | -604 | -1,762 | -1,839 | 1,675 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 2,595 | 2,150 | 2,174 | 2,293 | 1,984 | 2,053 | 2,028 | 1,998 | 1,869 | 1,728 | 1,550 | 1,072 | 847 | 601 | 191 | 345 | 276 | 377 | 563 | 348 |
Free Cash Flow Growth (YoY) | 30.80% | 4.72% | 7.20% | 14.77% | 6.15% | 18.81% | 30.84% | 86.38% | 120.66% | 187.52% | 711.52% | 210.72% | 206.88% | 59.42% | -66.07% | -0.86% | -39.07% | -11.71% | 285.62% | 728.57% |
Free Cash Flow Margin | 16.33% | 14.61% | 15.85% | 18.15% | 16.68% | 18.26% | 18.91% | 19.68% | 19.45% | 18.96% | 17.95% | 13.15% | 11.02% | 8.39% | 2.90% | 5.69% | 4.89% | 7.16% | 11.52% | 7.63% |
Free Cash Flow Per Share | 5.88 | 4.87 | 4.94 | 5.07 | 4.46 | 4.69 | 4.71 | 4.91 | 4.65 | 4.36 | 3.94 | 2.75 | 2.18 | 1.57 | 0.51 | 0.96 | 0.79 | 1.10 | 1.67 | 1.24 |
Levered Free Cash Flow | 5,148 | 2,296 | 2,376 | -1,816 | -679.75 | 1,935 | 1,925 | 1,902 | 1,783 | 1,661 | 1,492 | 1,086 | 968.13 | 969.38 | 676 | 736.75 | 598.13 | 518.63 | 683.5 | 528.63 |
Unlevered Free Cash Flow | 5,148 | 2,296 | 2,376 | -1,816 | -679.75 | 1,935 | 1,925 | 1,902 | 1,783 | 1,661 | 1,492 | 1,086 | 968.13 | 969.38 | 676 | 737.38 | 598.75 | 519.88 | 690.38 | 543 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 42 | 42 |
Change in Working Capital | -421 | -683 | -525 | -232 | -335 | -3 | 136 | 327 | 418 | 391 | 417 | 244 | 300 | 303 | 73 | 235 | 164 | 225 | 391 | 164 |