| Revenue | 0 | 0 | 0 | 0.05 | 0 | - | |
| Revenue Growth (YoY) | -40.22% | -35.12% | -98.55% | 939.69% | - | - | |
| Cost of Revenue | 2.39 | 2.32 | 4.76 | 6.55 | 2.96 | 0.49 | |
| Gross Profit | -2.39 | -2.32 | -4.76 | -6.51 | -2.96 | -0.49 | |
| Selling, General & Admin | 2.26 | 2.1 | 2.61 | 4.11 | 7.88 | 0.59 | |
| Research & Development | 0.63 | 0.86 | 1.35 | 0.51 | - | - | |
| Operating Expenses | 2.89 | 2.96 | 3.96 | 4.62 | 7.88 | 0.59 | |
| Operating Income | -5.28 | -5.28 | -8.72 | -11.13 | -10.84 | -1.08 | |
| Interest Expense | - | - | - | - | -0 | -0.05 | |
| Interest & Investment Income | 0.2 | 0.27 | 0.38 | 0.01 | 0 | 0 | |
| Currency Exchange Gain (Loss) | - | -0.01 | -0 | - | - | - | |
| Other Non Operating Income (Expenses) | - | - | -0.02 | -0.12 | - | - | |
| EBT Excluding Unusual Items | -5.08 | -5.03 | -8.36 | -11.23 | -10.84 | -1.13 | |
| Gain (Loss) on Sale of Investments | - | - | -0.05 | 0.08 | - | - | |
| Gain (Loss) on Sale of Assets | - | 0 | - | - | - | - | |
| Asset Writedown | - | - | -0.04 | -0.98 | - | - | |
| Other Unusual Items | - | - | 0.04 | - | 0.01 | 0.15 | |
| Pretax Income | -5.08 | -5.03 | -8.4 | -12.14 | -10.83 | -0.98 | |
| Earnings From Continuing Operations | -5.08 | -5.03 | -8.4 | -12.14 | -10.83 | -0.98 | |
| Minority Interest in Earnings | 0.51 | 0.79 | - | - | - | - | |
| Net Income | -4.57 | -4.24 | -8.4 | -12.14 | -10.83 | -0.98 | |
| Net Income to Common | -4.57 | -4.24 | -8.4 | -12.14 | -10.83 | -0.98 | |
| Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 | 1 | |
| Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 2 | 1 | |
| Shares Change (YoY) | 48.07% | 45.86% | 0.90% | 31.11% | 15.77% | 3.78% | |
| EPS (Basic) | -1.39 | -1.43 | -4.14 | -6.04 | -7.06 | -0.74 | |
| EPS (Diluted) | -1.39 | -1.43 | -4.14 | -6.04 | -7.06 | -0.74 | |
| Free Cash Flow | -4.32 | -4.39 | -6.58 | -7.3 | -8.51 | -1.1 | |
| Free Cash Flow Per Share | -1.32 | -1.48 | -3.24 | -3.63 | -5.55 | -0.83 | |
| Operating Margin | -1360291.24% | -1211216.28% | -1297169.49% | -24075.93% | -243836.90% | - | |
| Profit Margin | -1179006.19% | -972284.40% | -1250739.58% | -26266.01% | -243622.81% | - | |
| Free Cash Flow Margin | -1112508.76% | -1006510.32% | -978982.44% | -15803.09% | -191463.29% | - | |
| EBITDA | -5.26 | -5.26 | -8.69 | -11 | -10.84 | - | |
| D&A For EBITDA | 0.02 | 0.02 | 0.03 | 0.13 | 0 | - | |
| EBIT | -5.28 | -5.28 | -8.72 | -11.13 | -10.84 | -1.08 | |
| Advertising Expenses | - | 0.13 | 0.39 | 0.83 | 5.09 | 0.22 | |