Dakota Gold Corp. (DC)

Dakota Gold Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	-29.54	-33.88	-36.45	-25.68	25.52
Depreciation & Amortization	0.2	0.25	0.3	0.13	0.02
Stock-Based Compensation	3.45	3.78	4.32	19.59	0.12
Other Adjustments	-	0.05	-1.25	-5.56	-27.42
Change in Receivables	-	-	-	-0.09	-0.01
Changes in Accounts Payable	0.58	-1.73	1.82	1.69	-0.04
Changes in Other Operating Activities	-0.14	0.05	-0.05	0.01	-0.36
Operating Cash Flow	-25.45	-31.48	-31.3	-9.91	-2.17
Capital Expenditures	-0.2	-0.14	-1.05	-0.49	-0.88
Purchases of Intangible Assets	-0.19	-0.43	-0.61	-8.65	-12.81
Payments for Business Acquisitions	-	-	-	-	9.7
Other Investing Activities	-	-	-	-0.02	-0.74
Investing Cash Flow	-0.38	-0.57	-1.66	-9.16	-4.73
Long-Term Debt Repaid	-	-	-	-0.8	-0.46
Net Long-Term Debt Issued (Repaid)	-	-	-	-0.8	-0.46
Issuance of Common Stock	46.93	15.73	34.86	0.32	22.56
Net Common Stock Issued (Repurchased)	46.93	15.73	34.86	0.32	22.56
Other Financing Activities	-0.82	0.18	-0.26	49.52	-3.9
Financing Cash Flow	46.11	15.91	34.59	49.03	18.2
Net Cash Flow	20.28	-16.14	1.64	29.96	11.3
Free Cash Flow	-25.64	-31.62	-32.35	-10.41	-3.05
Free Cash Flow Per Share	-0.24	-0.35	-0.41	-0.29	-0.13
Levered Free Cash Flow	-29.1	-35.45	-35.43	-12.08	24.29
Unlevered Free Cash Flow	-30.25	-35.89	-35.78	-29.94	-3.35

Updated Mar 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q