Docebo Inc. (DCBO)
NASDAQ: DCBO · Real-Time Price · USD
22.69
+0.14 (0.62%)
Aug 18, 2026, 4:00 PM EDT - Market closed
Docebo Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 45.72 | 74.04 | 92.54 | 71.95 | 216.29 | 215.32 |
Cash & Short-Term Investments | 45.72 | 74.04 | 92.54 | 71.95 | 216.29 | 215.32 |
Cash Growth | -29.21% | -19.99% | 28.62% | -66.73% | 0.45% | -1.97% |
Accounts Receivable | 50.12 | 50.59 | 43.27 | 39.92 | 32.59 | 25.33 |
Other Receivables | 4.84 | 5.51 | 2.38 | 2.9 | 5.55 | 2.56 |
Receivables | 54.95 | 56.09 | 45.65 | 42.82 | 38.14 | 27.88 |
Prepaid Expenses | 9.36 | 11.7 | 8.6 | 5.99 | 6.38 | 6.99 |
Other Current Assets | 10.33 | 9.7 | 7.45 | 6.39 | 2.78 | 1.39 |
Total Current Assets | 120.36 | 151.52 | 154.24 | 127.15 | 263.59 | 251.59 |
Property, Plant & Equipment | 7.49 | 4.43 | 3.13 | 3.45 | 4.66 | 5.7 |
Goodwill | 53.67 | 14.54 | 13.85 | 14.25 | 5.98 | 5.3 |
Other Intangible Assets | 23.66 | 1.03 | 1.67 | 2.4 | 1.15 | 1.58 |
Long-Term Accounts Receivable | - | - | - | 0.05 | 0.24 | 0.2 |
Long-Term Deferred Tax Assets | 20.43 | 20.03 | 5.21 | 0.33 | 0.12 | - |
Long-Term Deferred Charges | 17.1 | 15.1 | 12.61 | 10.75 | 7.93 | 3.85 |
Total Assets | 242.72 | 206.65 | 190.71 | 158.38 | 283.67 | 268.22 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 40.62 | 35.96 | 34.86 | 31.66 | 26.03 | 22.85 |
Current Portion of Leases | 1.94 | 0.62 | 1.34 | 1.47 | 1.37 | 1.31 |
Current Income Taxes Payable | 2.39 | 0.97 | 0.34 | 0.25 | 0.1 | 0.07 |
Current Unearned Revenue | 94.45 | 85.47 | 72.92 | 67.27 | 55.78 | 44.58 |
Other Current Liabilities | 6.1 | 0.79 | 19.14 | - | 1.08 | 0.47 |
Total Current Liabilities | 145.51 | 123.8 | 128.6 | 100.65 | 84.36 | 69.27 |
Long-Term Debt | 87.95 | - | - | - | - | - |
Long-Term Leases | 3.88 | 1.94 | 0.15 | 0.64 | 1.69 | 2.69 |
Long-Term Unearned Revenue | 1.84 | 2.57 | 0.79 | 0.62 | 0.53 | 0.12 |
Pension & Post-Retirement Benefits | 2.75 | 3.59 | 3.37 | 3.29 | 2.42 | 2.56 |
Long-Term Deferred Tax Liabilities | 1.1 | 0.66 | 0.03 | 1.42 | 1.28 | 0.69 |
Other Long-Term Liabilities | - | - | - | 1.05 | 1.18 | 2.24 |
Total Liabilities | 243.02 | 132.56 | 132.95 | 107.65 | 91.46 | 77.57 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 212.78 | 244.61 | 253.3 | 247.5 | 268.19 | 266.12 |
Additional Paid-In Capital | 22.64 | 20.95 | 19.11 | 13.96 | 8.46 | 4.31 |
Retained Earnings | -230.47 | -184.04 | -205.37 | -204.79 | -74.87 | -81.89 |
Comprehensive Income & Other | -5.26 | -7.43 | -9.28 | -5.95 | -9.57 | 2.11 |
Total Common Equity | -0.31 | 74.09 | 57.76 | 50.72 | 192.21 | 190.66 |
Shareholders' Equity | -0.31 | 74.09 | 57.76 | 50.72 | 192.21 | 190.66 |
Total Liabilities & Equity | 242.72 | 206.65 | 190.71 | 158.38 | 283.67 | 268.22 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 93.77 | 2.56 | 1.5 | 2.11 | 3.07 | 4 |
Net Cash (Debt) | -48.05 | 71.48 | 91.05 | 69.84 | 213.23 | 211.32 |
Net Cash Growth | - | -21.49% | 30.36% | -67.25% | 0.90% | -2.09% |
Net Cash Per Share | -1.75 | 2.43 | 2.94 | 2.07 | 6.26 | 6.43 |
Filing Date Shares Outstanding | 24.9 | 28.76 | 30.28 | 30.34 | 32.92 | 32.86 |
Total Common Shares Outstanding | 24.89 | 28.75 | 30.26 | 30.31 | 32.91 | 32.86 |
Working Capital | -25.15 | 27.73 | 25.64 | 26.5 | 179.22 | 182.32 |
Book Value Per Share | -0.01 | 2.58 | 1.91 | 1.67 | 5.84 | 5.80 |
Tangible Book Value | -77.64 | 58.52 | 42.24 | 34.07 | 185.08 | 183.78 |
Tangible Book Value Per Share | -3.12 | 2.04 | 1.40 | 1.12 | 5.62 | 5.59 |
Land | 0.76 | 0.79 | 0.27 | 0.35 | 0.33 | 0.36 |
Machinery | 4.93 | 4.92 | 4.35 | 3.6 | 2.98 | 2.1 |
Construction In Progress | - | - | 0.27 | - | - | - |
Leasehold Improvements | 1.74 | 1.74 | 1.91 | 1.97 | 1.86 | 1.83 |