Ducommun Incorporated (DCO)

Ducommun Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	795.08	786.55	756.99	712.54	645.41	628.94
Revenue Growth (YoY)	2.42%	3.91%	6.24%	10.40%	2.62%	-12.78%
Cost of Revenue	589.45	588.07	593.49	567.71	503.85	491.2
Gross Profit	205.63	198.48	163.5	144.83	141.56	137.74
Selling, General & Admin	138.38	135.47	118.43	98.35	93.68	89.81
Operating Expenses	138.38	135.47	118.43	98.35	93.68	89.81
Operating Income	67.25	63.01	45.07	46.47	47.88	47.93
Interest Expense	-13.72	-15.3	-20.77	-11.57	-11.19	-13.65
Other Non Operating Income (Expenses)	1.75	-	4.44	-	0.27	0.13
EBT Excluding Unusual Items	55.28	47.71	28.73	34.9	36.96	34.41
Merger & Restructuring Charges	-7.84	-10.8	-16.16	-6.69	-	-2.42
Gain (Loss) on Sale of Assets	-	-	-	-	132.52	-
Other Unusual Items	-	-	-	-0.3	1	-
Pretax Income	47.44	36.91	16.38	33.32	170.48	31.98
Income Tax Expense	7.46	5.41	0.45	4.53	34.95	2.81
Net Income	39.99	31.5	15.93	28.79	135.54	29.17
Net Income to Common	39.99	31.5	15.93	28.79	135.54	29.17
Net Income Growth	74.64%	97.73%	-44.67%	-78.76%	364.58%	-10.13%
Shares Outstanding (Basic)	15	15	14	12	12	12
Shares Outstanding (Diluted)	15	15	14	12	12	12
Shares Change (YoY)	1.49%	7.45%	12.99%	0.94%	2.67%	1.19%
EPS (Basic)	2.69	2.13	1.16	2.38	11.41	2.50
EPS (Diluted)	2.65	2.10	1.14	2.33	11.06	2.45
EPS Growth	73.00%	84.21%	-51.07%	-78.93%	351.43%	-10.91%
Free Cash Flow	40.63	20.05	11.55	12.99	-17.43	0.1
Free Cash Flow Per Share	2.69	1.34	0.83	1.05	-1.42	0.01
Gross Margin	25.86%	25.23%	21.60%	20.32%	21.93%	21.90%
Operating Margin	8.46%	8.01%	5.95%	6.52%	7.42%	7.62%
Profit Margin	5.03%	4.00%	2.10%	4.04%	21.00%	4.64%
Free Cash Flow Margin	5.11%	2.55%	1.52%	1.82%	-2.70%	0.02%
EBITDA	100.95	96.45	77.64	77.9	76.27	76.78
EBITDA Margin	12.70%	12.26%	10.26%	10.93%	11.82%	12.21%
D&A For EBITDA	33.7	33.44	32.57	31.42	28.39	28.85
EBIT	67.25	63.01	45.07	46.47	47.88	47.93
EBIT Margin	8.46%	8.01%	5.95%	6.52%	7.42%	7.62%
Effective Tax Rate	15.72%	14.66%	2.75%	13.60%	20.50%	8.78%

Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q