Ducommun Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	806.22	786.55	756.99	712.54	645.41	628.94	Upgrade
Revenue Growth (YoY)	3.16%	3.91%	6.24%	10.40%	2.62%	-12.78%	Upgrade
Cost of Revenue	597.65	588.07	593.49	567.71	503.85	491.2	Upgrade
Gross Profit	208.57	198.48	163.5	144.83	141.56	137.74	Upgrade
Selling, General & Admin	140.19	135.47	118.43	98.35	93.68	89.81	Upgrade
Operating Expenses	140.19	135.47	118.43	98.35	93.68	89.81	Upgrade
Operating Income	68.38	63.01	45.07	46.47	47.88	47.93	Upgrade
Interest Expense	-12.82	-15.3	-20.77	-11.57	-11.19	-13.65	Upgrade
Other Non Operating Income (Expenses)	-	-	4.44	-	0.27	0.13	Upgrade
EBT Excluding Unusual Items	55.56	47.71	28.73	34.9	36.96	34.41	Upgrade
Merger & Restructuring Charges	-4.61	-10.8	-16.16	-6.69	-	-2.42	Upgrade
Gain (Loss) on Sale of Assets	1.75	-	-	-	132.52	-	Upgrade
Other Unusual Items	-	-	-	-0.3	1	-	Upgrade
Pretax Income	-46.97	36.91	16.38	33.32	170.48	31.98	Upgrade
Income Tax Expense	-12.36	5.41	0.45	4.53	34.95	2.81	Upgrade
Net Income	-34.61	31.5	15.93	28.79	135.54	29.17	Upgrade
Net Income to Common	-34.61	31.5	15.93	28.79	135.54	29.17	Upgrade
Net Income Growth	-	97.73%	-44.67%	-78.76%	364.58%	-10.13%	Upgrade
Shares Outstanding (Basic)	15	15	14	12	12	12	Upgrade
Shares Outstanding (Diluted)	15	15	14	12	12	12	Upgrade
Shares Change (YoY)	-0.42%	7.45%	12.99%	0.94%	2.67%	1.19%	Upgrade
EPS (Basic)	-2.32	2.13	1.16	2.38	11.41	2.50	Upgrade
EPS (Diluted)	-2.32	2.10	1.14	2.33	11.06	2.45	Upgrade
EPS Growth	-	84.21%	-51.07%	-78.93%	351.43%	-10.91%	Upgrade
Free Cash Flow	44.69	20.05	11.55	12.99	-17.43	0.1	Upgrade
Free Cash Flow Per Share	3.00	1.34	0.83	1.05	-1.42	0.01	Upgrade
Gross Margin	25.87%	25.23%	21.60%	20.32%	21.93%	21.90%	Upgrade
Operating Margin	8.48%	8.01%	5.95%	6.52%	7.42%	7.62%	Upgrade
Profit Margin	-4.29%	4.00%	2.10%	4.04%	21.00%	4.64%	Upgrade
Free Cash Flow Margin	5.54%	2.55%	1.52%	1.82%	-2.70%	0.02%	Upgrade
EBITDA	101.88	96.45	77.64	77.9	76.27	76.78	Upgrade
EBITDA Margin	12.64%	12.26%	10.26%	10.93%	11.82%	12.21%	Upgrade
D&A For EBITDA	33.5	33.44	32.57	31.42	28.39	28.85	Upgrade
EBIT	68.38	63.01	45.07	46.47	47.88	47.93	Upgrade
EBIT Margin	8.48%	8.01%	5.95%	6.52%	7.42%	7.62%	Upgrade
Effective Tax Rate	-	14.66%	2.75%	13.60%	20.50%	8.78%	Upgrade

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q