| 41.81 | 32.41 | 12.65 | 7.67 | 22.8 | 28.58 |
| 47.1 | 20.82 | 19.81 | - | - | - |
Cash & Short-Term Investments | 88.91 | 53.23 | 32.45 | 7.67 | 22.8 | 28.58 |
| 535.45% | 64.03% | 323.07% | -66.36% | -20.20% | 185.69% |
| 13.75 | 10.89 | 0.24 | 0.37 | 0.04 | 0.06 |
| 0.71 | 0.13 | 0.15 | - | - | - |
| 14.46 | 11.02 | 0.39 | 0.37 | 0.04 | 0.06 |
| 10.75 | 6.93 | 3.32 | 2 | 1.41 | 0.86 |
| 4.75 | 1.19 | 0.6 | 1.87 | 2.54 | 2.34 |
| - | - | 0.05 | 4.15 | 4.15 | 0.18 |
| 1.75 | 1.39 | 0.34 | 0.1 | 0.21 | 0.33 |
| 120.62 | 73.76 | 37.16 | 16.16 | 31.15 | 32.34 |
Property, Plant & Equipment | 3.68 | 2.83 | 1.46 | 1.71 | 1.97 | 2.3 |
|
| 2.13 | 0.96 | 1.01 | 2.02 | 0.64 | 1.77 |
| 5.57 | 4.84 | 5.17 | 4.69 | 3.56 | 4.86 |
| - | - | - | - | 0.55 | 0.38 |
Current Portion of Long-Term Debt | - | - | 10.15 | 7.85 | 0.62 | 2 |
Current Portion of Leases | 0.11 | 0.11 | 0.04 | 0.19 | 0.42 | 0.5 |
| - | - | - | - | 0.17 | 0.53 |
Other Current Liabilities | 0.2 | 0.24 | 0.08 | - | - | - |
Total Current Liabilities | 8.01 | 6.14 | 16.45 | 14.74 | 5.95 | 10.04 |
| - | - | - | 7.84 | 15.01 | - |
| 0.86 | 0.93 | - | - | 0.21 | 0.45 |
Long-Term Unearned Revenue | - | - | - | - | - | 2.07 |
Other Long-Term Liabilities | 0.58 | 0.77 | 0.84 | 1.14 | - | - |
|
| 0.35 | 0.33 | 0.23 | 0.1 | 0.08 | 0.06 |
Additional Paid-In Capital | 640.57 | 599.88 | 520.58 | 451.61 | 432.83 | 417.45 |
| -526.95 | -531.55 | -505.16 | -457.48 | -420.98 | -395.33 |
Comprehensive Income & Other | 0.88 | 0.08 | 0.14 | -0.08 | 0.02 | -0.1 |
| 114.85 | 68.75 | 15.78 | -5.86 | 11.95 | 22.08 |
|
Total Liabilities & Equity | 124.3 | 76.59 | 38.61 | 17.86 | 33.12 | 34.64 |
| 0.97 | 1.04 | 10.19 | 15.87 | 16.81 | 3.33 |
| 87.95 | 52.2 | 22.27 | -8.2 | 6 | 25.25 |
| 705.23% | 134.41% | - | - | -76.25% | 253.56% |
| 2.32 | 1.83 | 1.37 | -0.93 | 0.84 | 8.71 |
Filing Date Shares Outstanding | 35.31 | 33.4 | 24.56 | 10.06 | 7.91 | 6.25 |
Total Common Shares Outstanding | 35.31 | 33.06 | 22.76 | 10.05 | 7.91 | 6 |
| 112.6 | 67.62 | 20.71 | 1.42 | 25.2 | 22.3 |
| 3.25 | 2.08 | 0.69 | -0.58 | 1.51 | 3.68 |
| 114.85 | 68.75 | 15.78 | -5.86 | 11.95 | 22.08 |
Tangible Book Value Per Share | 3.25 | 2.08 | 0.69 | -0.58 | 1.51 | 3.68 |
| 1.32 | 1.32 | 1.32 | 1.3 | 1.22 | 1.11 |
| 4.58 | 3.71 | 3.32 | 3.28 | 3.16 | 3.13 |
| 0.34 | 0.13 | - | - | - | - |