| 43.45 | 32.41 | 12.65 | 7.67 | 22.8 |
| 47.58 | 20.82 | 19.81 | - | - |
Cash & Short-Term Investments | 91.04 | 53.23 | 32.45 | 7.67 | 22.8 |
| 71.01% | 64.03% | 323.07% | -66.36% | -20.20% |
| 11.74 | 10.89 | 0.24 | 0.37 | 0.04 |
| 10.25 | 6.93 | 3.32 | 2 | 1.41 |
| 6.5 | 2.7 | 1.14 | 6.12 | 6.89 |
| 119.53 | 73.76 | 37.16 | 16.16 | 31.15 |
Net Property, Plant & Equipment | 4.1 | 2.83 | 1.46 | 1.71 | 1.97 |
|
| 2.66 | 0.96 | 1.01 | 2.02 | 0.64 |
| 8.19 | 5.08 | 5.25 | 4.69 | 4.11 |
| - | - | 5.24 | 7.85 | 0.62 |
Current Portion of Long-Term Debt | - | - | 4.91 | - | - |
Current Portion of Leases | 0.1 | 0.11 | 0.04 | 0.19 | 0.42 |
| - | - | - | - | 0.17 |
Total Current Liabilities | 10.95 | 6.14 | 16.45 | 14.74 | 5.95 |
| - | - | - | 7.84 | 15.01 |
| 0.84 | 0.93 | - | - | - |
Other Long-Term Liabilities | 0.63 | 0.77 | 6.39 | 1.14 | 0.21 |
Total Long-Term Liabilities | 1.46 | 1.7 | 6.39 | 8.99 | 15.22 |
|
| 0.35 | 0.33 | 0.23 | 0.1 | 0.08 |
Additional Paid-in Capital | 639.15 | 599.88 | 520.58 | 451.61 | 432.83 |
Accumulated Other Comprehensive Income | 0.58 | 0.08 | 0.14 | -0.08 | 0.02 |
| -528.85 | -531.55 | -505.16 | -457.48 | -420.98 |
| 111.22 | 68.75 | 15.78 | -5.86 | 11.95 |
Total Liabilities & Equity | 123.63 | 76.59 | 38.61 | 17.86 | 33.12 |
| 0.94 | 1.04 | 10.19 | 15.87 | 16.05 |
| 90.1 | 52.2 | 22.27 | -8.2 | 6.75 |
| 72.62% | 134.41% | - | - | -73.65% |
| 2.26 | 1.83 | 1.37 | -0.93 | 0.94 |
| 111.22 | 68.75 | 15.78 | -5.86 | 11.95 |
| 2.79 | 2.41 | 0.97 | -0.66 | 1.67 |
| 111.22 | 68.75 | 15.78 | -5.86 | 11.95 |
Tangible Book Value Per Share | 2.79 | 2.41 | 0.97 | -0.66 | 1.67 |