DuPont de Nemours Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,703	6,849	6,719	6,614	13,017	12,566
Revenue Growth (YoY)	3.95%	1.93%	1.59%	-49.19%	3.59%	12.92%
Cost of Revenue	6,092	4,486	4,499	4,442	8,402	7,971
Gross Profit	3,611	2,363	2,220	2,172	4,615	4,595
Selling, General & Admin	1,309	1,019	976	891	1,467	1,602
Depreciation & Amortization Expenses	400	291	294	267	590	566
Research & Development	367	193	203	192	536	557
Other Operating Expenses	491	354	147	786	348	131
Total Operating Expenses	2,567	1,857	1,620	2,136	2,941	2,856
Operating Income	1,044	506	600	36	1,674	1,739
Interest Income	42	-7	-6	1	75	85
Interest Expense	-284	-313	-366	-396	-492	-525
Other Non-Operating Income (Expense)	-54	14	-111	80	191	145
Total Non-Operating Income (Expense)	-296	-306	-483	-315	-226	-295
Pretax Income	748	200	117	-279	1,448	1,444
Provision for Income Taxes	160	102	213	-217	387	237
Net Income	588	98	-96	-62	1,061	1,207
Minority Interest in Earnings	36	41	35	39	49	48
Earnings From Discontinued Operations	-581	-836	834	524	4,856	5,308
Net Income to Common	-29	-779	703	423	5,868	6,467
Net Income Growth	-	-	66.19%	-92.79%	-9.26%	-
Shares Outstanding (Basic)	138	139	140	150	166	181
Shares Outstanding (Diluted)	139	140	140	150	166	181
Shares Change (YoY)	-0.64%	-	-6.82%	-9.91%	-8.23%	-26.01%
EPS (Basic)	-0.18	-5.61	5.04	2.82	6.06	6.51
EPS (Diluted)	-0.18	-5.58	5.04	2.82	6.06	6.48
EPS Growth	-	-	78.72%	-53.46%	-6.48%	-
Free Cash Flow	901	1,079	1,562	1,616	-74	1,493
Free Cash Flow Growth	-16.50%	-30.92%	-3.34%	-	-	-48.54%
Free Cash Flow Per Share	6.49	7.72	11.18	10.78	-0.44	8.23
Dividends Per Share	3.660	4.290	4.560	4.320	3.960	3.600
Dividend Growth	-14.69%	-5.92%	5.56%	9.09%	10.00%	-
Gross Margin	37.22%	34.50%	33.04%	32.84%	35.45%	36.57%
Operating Margin	10.76%	7.39%	8.93%	0.54%	12.86%	13.84%
Profit Margin	6.06%	1.43%	-1.43%	-0.94%	8.15%	9.61%
FCF Margin	9.29%	15.75%	23.25%	24.43%	-0.57%	11.88%
EBITDA	1,686	1,153	1,235	616	2,809	2,851
EBITDA Margin	17.38%	16.83%	18.38%	9.31%	21.58%	22.69%
EBIT	1,044	506	600	36	1,674	1,739
EBIT Margin	10.76%	7.39%	8.93%	0.54%	12.86%	13.84%
Effective Tax Rate	21.39%	51.00%	182.05%	77.78%	26.73%	16.41%

SEC Filings: 10-K · 10-Q