| 715 | 1,792 | 2,392 | 3,662 | 1,972 |
| - | - | - | 1,302 | - |
Cash & Short-Term Investments | 715 | 1,792 | 2,392 | 4,964 | 1,972 |
| -60.10% | -25.08% | -51.81% | 151.72% | -22.48% |
| 1,669 | 1,342 | 2,370 | 2,518 | 2,159 |
| 1,172 | 1,130 | 2,147 | 2,329 | 2,086 |
| 2,019 | 16,511 | 605 | 1,459 | 8,086 |
| 5,575 | 20,775 | 7,514 | 11,270 | 14,303 |
Net Property, Plant & Equipment | 3,464 | 3,454 | 5,884 | 5,731 | 5,753 |
| 2,936 | 3,178 | 5,814 | 5,495 | 6,222 |
| 7,915 | 7,561 | 16,720 | 16,663 | 16,981 |
| 432 | 418 | 1,071 | 733 | 919 |
| 13,789 | 13,657 | 26,703 | 25,817 | 27,180 |
|
| 995 | 1,054 | 1,675 | 2,103 | 2,102 |
| 882 | 784 | 1,269 | 951 | 1,040 |
| 60 | 1,848 | - | 300 | 150 |
Other Current Liabilities | 368 | 1,810 | 154 | 379 | 1,639 |
Total Current Liabilities | 2,305 | 5,496 | 3,098 | 3,733 | 4,931 |
| 3,134 | 5,323 | 7,800 | 7,774 | 10,632 |
Other Long-Term Liabilities | 4,066 | 4,048 | 5,858 | 5,662 | 6,188 |
Total Long-Term Liabilities | 7,200 | 9,371 | 13,658 | 13,436 | 16,820 |
|
| 4 | 4 | 4 | 5 | 5 |
Additional Paid-in Capital | 38,718 | 47,922 | 48,059 | 48,420 | 49,574 |
Accumulated Other Comprehensive Income | -525 | -1,500 | -910 | -791 | 41 |
| -24,278 | -23,076 | -22,874 | -21,065 | -23,187 |
Total Common Shareholders' Equity | 13,919 | 23,350 | 24,279 | 26,569 | 26,433 |
| 184 | 443 | 446 | 448 | 617 |
| 14,103 | 23,793 | 24,725 | 27,017 | 27,050 |
Total Liabilities & Equity | 21,575 | 36,636 | 38,552 | 41,355 | 45,707 |
| 3,194 | 7,171 | 7,800 | 8,074 | 10,782 |
| -2,479 | -5,379 | -5,408 | -3,110 | -8,810 |
| -5.91 | -12.83 | -12.02 | -6.23 | -16.19 |
| 13,919 | 23,350 | 24,279 | 26,569 | 26,433 |
| 33.20 | 55.70 | 53.97 | 53.20 | 48.57 |
| 3,068 | 12,611 | 1,745 | 4,411 | 3,230 |
Tangible Book Value Per Share | 7.32 | 30.08 | 3.88 | 8.83 | 5.94 |