DDC Enterprise Limited (DDC)
NYSEAMERICAN: DDC · Real-Time Price · USD
0.3187
-0.0293 (-8.42%)
At close: Sep 4, 2026
DDC Enterprise Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 298.88 | 274.04 | 273.33 | 205.48 | 179.59 | 205.18 | |
Revenue Growth | 13.93% | 0.26% | 33.02% | 14.42% | -12.47% | 21.31% |
Cost of Revenue | 208.52 | 187.89 | 195.69 | 154.03 | 135.66 | 168.72 |
Gross Profit | 90.36 | 86.15 | 77.64 | 51.46 | 43.93 | 36.46 |
Selling, General & Admin | 106.82 | 92.86 | 128.01 | 107.22 | 85.03 | 150.72 |
Research & Development | - | - | - | - | - | 0.23 |
Operating Expenses | 343.76 | 311.2 | 147.15 | 191.08 | 124.02 | 150.95 |
Operating Income | -253.4 | -225.04 | -69.51 | -139.62 | -80.1 | -114.5 |
Interest Expense | -34.59 | -20.44 | -16.74 | -12.18 | -30.83 | -22.84 |
Interest & Investment Income | 13.58 | 8.04 | 3.25 | 2.56 | 0.47 | 0.01 |
Currency Exchange Gain (Loss) | 0.01 | - | 0.02 | -0.07 | 0.67 | -0.15 |
Other Non Operating Income (Expenses) | -314.84 | -55.74 | 6.72 | 17.52 | -0.28 | -91.69 |
EBT Excluding Unusual Items | -589.25 | -293.18 | -76.27 | -131.79 | -110.06 | -229.16 |
Impairment of Goodwill | -21.67 | -21.67 | -67.93 | -6.59 | - | - |
Gain (Loss) on Sale of Investments | -8.49 | -8.49 | -5.65 | -8.29 | -22.71 | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.13 | 13.54 | - |
Other Unusual Items | - | - | - | -10.44 | 0.09 | -228.7 |
Pretax Income | -619.41 | -323.34 | -149.85 | -156.97 | -119.13 | -457.87 |
Income Tax Expense | 16.37 | 14.66 | 7.14 | 5 | 3.12 | 0.82 |
Net Income | -635.78 | -338 | -156.99 | -161.98 | -122.25 | -458.68 |
Preferred Dividends & Other Adjustments | - | - | - | 110.11 | 109.09 | 381.22 |
Net Income to Common | -635.78 | -338 | -156.99 | -272.09 | -231.34 | -839.9 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 47 | 10 | 2 | 1 | 0 | 0 |
Shares Outstanding (Diluted) | 47 | 10 | 2 | 1 | 0 | 0 |
Shares Change | 1534.32% | 352.17% | 96.63% | 359.16% | 11.07% | 226.00% |
EPS (Basic) | -13.42 | -32.67 | -68.60 | -233.80 | -912.73 | -3680.55 |
EPS (Diluted) | -13.42 | -32.67 | -68.60 | -233.80 | -912.73 | -3680.55 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -277.63 | -113.29 | -89.55 | -37.27 | -91.6 |
Free Cash Flow Per Share | - | -26.83 | -49.51 | -76.95 | -147.06 | -401.42 |
Gross Margin | 30.23% | 31.44% | 28.41% | 25.04% | 24.46% | 17.77% |
Operating Margin | -84.78% | -82.12% | -25.43% | -67.95% | -44.60% | -55.80% |
Profit Margin | -212.72% | -123.34% | -57.44% | -132.41% | -128.82% | -409.35% |
Free Cash Flow Margin | - | -101.31% | -41.45% | -43.58% | -20.76% | -44.65% |
EBITDA | -252.98 | -223.2 | -64.84 | -136.22 | -76.55 | -109.39 |
EBITDA Margin | -84.64% | -81.45% | -23.72% | -66.30% | -42.63% | -53.31% |
D&A For EBITDA | 0.43 | 1.84 | 4.67 | 3.4 | 3.54 | 5.11 |
EBIT | -253.4 | -225.04 | -69.51 | -139.62 | -80.1 | -114.5 |
EBIT Margin | -84.78% | -82.12% | -25.43% | -67.95% | -44.60% | -55.80% |
Revenue as Reported | 274.04 | 274.04 | 273.33 | 205.48 | 179.59 | 205.18 |