| 391.65 | 440.12 | 488.07 | 538.03 | 615.64 | 557.24 |
| -11.78% | -9.82% | -9.29% | -12.61% | 10.48% | -12.43% |
| 258.17 | 276.73 | 290.25 | 323.8 | 351.86 | 333.87 |
| 133.48 | 163.39 | 197.82 | 214.23 | 263.78 | 223.38 |
| 156.92 | 209.76 | 202.27 | 243.28 | 225.79 | 196.44 |
| 71.95 | 86.09 | 88.22 | 87.07 | 69.15 | 74.14 |
| 228.87 | 295.86 | 290.5 | 330.35 | 294.94 | 270.58 |
| -95.39 | -132.46 | -92.68 | -116.12 | -31.16 | -47.21 |
| -3.82 | -2.56 | -3.3 | -2.81 | -2.34 | -4.39 |
Interest & Investment Income | 4.96 | 7.3 | 19.51 | 9.35 | 0.44 | 0.4 |
Earnings From Equity Investments | -4.56 | -3.4 | -1.28 | - | - | - |
Currency Exchange Gain (Loss) | 5.4 | 2.45 | -4.83 | -4.42 | 1.68 | -4.76 |
Other Non Operating Income (Expenses) | -2.37 | -1.3 | 0.13 | -5.91 | 1.98 | -8.81 |
EBT Excluding Unusual Items | -95.8 | -129.98 | -82.45 | -119.91 | -29.4 | -64.77 |
Merger & Restructuring Charges | -7.16 | 0.03 | -14.7 | -0.9 | -1.12 | -20.05 |
| -101.45 | -101.45 | -279.81 | - | - | -48.3 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -2.36 |
Gain (Loss) on Sale of Assets | 125.68 | - | - | - | 350.85 | -4.52 |
| 100.21 | -43.52 | -18.83 | - | -0.79 | -3.41 |
| 8.2 | 21.52 | 32.18 | - | - | - |
| 29.69 | -253.4 | -363.59 | -120.81 | 319.54 | -143.41 |
| 13.75 | 2.19 | -0.64 | 2.14 | -2.51 | 6.18 |
Earnings From Continuing Operations | 15.94 | -255.59 | -362.95 | -122.95 | 322.05 | -149.59 |
Minority Interest in Earnings | -0.25 | - | 0.27 | 0.24 | - | - |
| 15.69 | -255.59 | -362.69 | -122.71 | 322.05 | -149.59 |
Preferred Dividends & Other Adjustments | -0.28 | 0.06 | 0.48 | 0.6 | - | - |
| 15.97 | -255.65 | -363.17 | -123.31 | 322.05 | -149.59 |
Shares Outstanding (Basic) | 131 | 132 | 130 | 128 | 123 | 118 |
Shares Outstanding (Diluted) | 167 | 132 | 130 | 128 | 126 | 118 |
| 27.12% | 1.47% | 1.66% | 1.18% | 7.45% | 3.31% |
| 0.12 | -1.94 | -2.79 | -0.96 | 2.62 | -1.27 |
| 0.10 | -1.94 | -2.79 | -0.96 | 2.55 | -1.27 |
| -94.23 | -61.01 | -107.88 | -90.93 | 29.36 | -33.76 |
| -0.56 | -0.46 | -0.83 | -0.71 | 0.23 | -0.29 |
| 34.08% | 37.13% | 40.53% | 39.82% | 42.85% | 40.09% |
| -24.36% | -30.10% | -18.99% | -21.58% | -5.06% | -8.47% |
| 4.08% | -58.09% | -74.41% | -22.92% | 52.31% | -26.85% |
| -24.06% | -13.86% | -22.10% | -16.90% | 4.77% | -6.06% |
| -73.58 | -99.15 | -59.26 | -80.09 | 3.14 | -3 |
| -18.79% | -22.53% | -12.14% | -14.89% | 0.51% | -0.54% |
| 21.82 | 33.31 | 33.41 | 36.03 | 34.3 | 44.21 |
| -95.39 | -132.46 | -92.68 | -116.12 | -31.16 | -47.21 |
| -24.36% | -30.10% | -18.99% | -21.58% | -5.06% | -8.47% |
| 46.30% | - | - | - | - | - |
| 391.65 | 440.12 | 488.07 | 538.03 | 615.64 | 557.24 |
| - | 5.1 | 7.1 | 7.3 | 5.49 | 7.56 |