| 95.64 | 171.32 | 331.53 | 388.13 | 789.66 |
| - | - | - | 180.6 | - |
Cash & Short-Term Investments | 95.64 | 171.32 | 331.53 | 568.74 | 789.66 |
| -44.18% | -48.32% | -41.71% | -27.98% | 952.74% |
| 83.81 | 101.47 | 101.5 | 93.89 | 106.54 |
| 127.5 | 118.53 | 152.19 | 137.83 | 92.89 |
| 39.77 | 37.51 | 42.61 | 33.79 | 42.65 |
| 346.71 | 428.83 | 627.82 | 834.25 | 1,032 |
Net Property, Plant & Equipment | 102.39 | 110.49 | 135.04 | 100.82 | 103.61 |
| 16.61 | 18.02 | 62.72 | 90.23 | 45.84 |
| 15.58 | 14.88 | 116.08 | 385.31 | 345.59 |
| 40.45 | 36.63 | 48.99 | 36.01 | 22.33 |
|
| 41.02 | 41.83 | 49.76 | 53.83 | 57.37 |
| 46.66 | 45.49 | 49.46 | 56.26 | 76.99 |
Current Portion of Long-Term Debt | 3.94 | - | - | - | - |
Current Portion of Leases | 11.58 | 9.51 | 9.92 | 8.34 | 8.34 |
| 17.42 | 32.01 | 38.05 | 33.38 | 35.31 |
Other Current Liabilities | - | 10.25 | - | - | - |
Total Current Liabilities | 120.62 | 139.1 | 147.19 | 151.81 | 178.01 |
| 86.39 | 212 | 319.36 | 449.51 | 446.86 |
| 45.42 | 52.53 | 56.8 | 38.5 | 47.42 |
Other Long-Term Liabilities | 26.74 | 27.08 | 38.56 | 55.09 | 34.43 |
Total Long-Term Liabilities | 158.55 | 291.6 | 414.71 | 543.1 | 528.71 |
|
| 0.15 | 0.14 | 0.13 | 0.13 | 0.13 |
Additional Paid-in Capital | 1,620 | 1,593 | 1,578 | 1,548 | 1,501 |
Accumulated Other Comprehensive Income | -47.83 | -55.07 | -44.25 | -53.82 | -37.71 |
| -1,332 | -1,362 | -1,107 | -743.96 | -621.25 |
Total Common Shareholders' Equity | 240.36 | 176.19 | 426.75 | 749.94 | 842.38 |
| 2.19 | 1.96 | 2.01 | 1.76 | - |
| 242.55 | 178.15 | 428.76 | 751.7 | 842.38 |
Total Liabilities & Equity | 521.73 | 608.85 | 990.66 | 1,447 | 1,549 |
| 147.34 | 274.04 | 386.08 | 496.35 | 502.62 |
| -51.71 | -102.71 | -54.55 | 72.39 | 287.03 |
| - | - | - | -74.78% | - |
| -0.29 | -0.78 | -0.42 | 0.57 | 2.27 |
| 240.36 | 176.19 | 426.75 | 749.94 | 842.38 |
| 1.37 | 1.34 | 3.28 | 5.87 | 6.67 |
| 208.17 | 143.29 | 247.95 | 274.4 | 450.96 |
Tangible Book Value Per Share | 1.19 | 1.09 | 1.91 | 2.15 | 3.57 |