Dingdong (Cayman) Limited (DDL)
NYSE: DDL · Real-Time Price · USD
2.570
+0.150 (6.20%)
At close: Jul 31, 2026, 4:00 PM EDT
2.578
+0.008 (0.33%)
After-hours: Jul 31, 2026, 7:34 PM EDT
Dingdong (Cayman) Limited Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,020 | 24,360 | 23,066 | 19,971 | 24,221 | 20,121 | |
Revenue Growth | 5.15% | 5.61% | 15.50% | -17.55% | 20.38% | 77.50% |
Cost of Revenue | 13,540 | 17,253 | 16,120 | 13,848 | 16,736 | 16,076 |
Gross Profit | 5,480 | 7,107 | 6,946 | 6,123 | 7,486 | 4,045 |
Selling, General & Admin | 766.05 | 963.36 | 947.46 | 751.93 | 1,120 | 2,219 |
Research & Development | 636.02 | 821.97 | 799.97 | 802.89 | 1,003 | 905.01 |
Other Operating Expenses | 3,998 | 5,190 | 4,984 | 4,699 | 6,162 | 7,289 |
Total Operating Expenses | 5,400 | 6,975 | 6,731 | 6,253 | 8,285 | 10,413 |
Operating Income | 80.26 | 131.68 | 214.55 | -130.12 | -799.73 | -6,368 |
Interest Income | 91.01 | 125.56 | 154.43 | 157.49 | 93.04 | 45.32 |
Interest Expense | -10.82 | -16.79 | -47.3 | -98.95 | -133.71 | -85.15 |
Other Non-Operating Income (Expense) | -0.59 | 0.41 | -1.27 | -0.27 | 40.26 | -11.49 |
Total Non-Operating Income (Expense) | 79.6 | 109.17 | 105.86 | 58.26 | -0.42 | -51.32 |
Pretax Income | 159.86 | 240.86 | 320.42 | -71.86 | -800.14 | -6,420 |
Provision for Income Taxes | 7.6 | 9.16 | 16.02 | 19.42 | 6.74 | 9.37 |
Net Income | 389.12 | 231.7 | 304.4 | -91.28 | -806.88 | -6,429 |
Minority Interest in Earnings | 5.04 | 10.03 | 9.32 | 8.6 | 7.49 | - |
Net Income Attributable to Preferred Dividends | - | - | - | - | - | 288.38 |
Earnings From Discontinued Operations | 236.87 | - | - | - | - | - |
Net Income to Common | 378.89 | 221.67 | 295.08 | -99.88 | -814.37 | -6,717 |
Net Income Growth | 30.35% | -24.88% | - | - | - | - |
Shares Outstanding (Basic) | 217 | 217 | 216 | 217 | 216 | 130 |
Shares Outstanding (Diluted) | 223 | 225 | 219 | 217 | 216 | 130 |
Shares Change | 1.04% | 2.43% | 1.31% | 0.20% | 66.57% | 205.72% |
EPS (Basic) | 1.75 | 1.02 | 1.36 | -0.47 | -3.77 | -51.75 |
EPS (Diluted) | 1.71 | 0.99 | 1.35 | -0.47 | -3.77 | -51.75 |
EPS Growth | 29.54% | -26.67% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 596.99 | 357.75 | 830.85 | -317.93 | -39.52 | -6,118 |
Free Cash Flow Growth | -35.07% | -56.94% | - | - | - | - |
Free Cash Flow Per Share | 2.68 | 1.59 | 3.79 | -1.47 | -0.18 | -47.13 |
Gross Margin | 28.81% | 29.17% | 30.11% | 30.66% | 30.91% | 20.10% |
Operating Margin | 0.42% | 0.54% | 0.93% | -0.65% | -3.30% | -31.65% |
Profit Margin | 2.05% | 0.95% | 1.32% | -0.46% | -3.33% | -31.95% |
FCF Margin | 3.14% | 1.47% | 3.60% | -1.59% | -0.16% | -30.41% |
EBITDA | 80.26 | 229.22 | 329.15 | 24.88 | -595.52 | -6,155 |
EBITDA Margin | 0.42% | 0.94% | 1.43% | 0.12% | -2.46% | -30.59% |
EBIT | 80.26 | 131.68 | 214.55 | -130.12 | -799.73 | -6,368 |
EBIT Margin | 0.42% | 0.54% | 0.93% | -0.65% | -3.30% | -31.65% |
Effective Tax Rate | 4.76% | 3.80% | 5.00% | -27.03% | -0.84% | -0.15% |