Datadog, Inc. (DDOG)

Datadog Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,684	2,128	1,675	1,029	603.47
Revenue Growth (YoY)	26.12%	27.06%	62.82%	70.48%	66.34%
Cost of Revenue	515.09	409.54	346.48	233.9	130.01
Gross Profit	2,169	1,719	1,329	794.88	473.46
Selling, General & Admin	950.21	778.74	631.11	386.33	274.65
Research & Development	1,122	941	741.97	411.63	210.52
Other Operating Expenses	43.13	32.54	14.25	16.09	2.06
Operating Expenses	2,115	1,752	1,387	814.04	487.23
Operating Income	54.28	-33.46	-58.7	-19.16	-13.77
Interest Expense	-7.07	-6.3	-16.54	-21.05	-30.43
Interest & Investment Income	155.32	103.46	34.93	21.41	21.23
Other Non Operating Income (Expenses)	1.4	-3.46	2.23	0.37	0.75
EBT Excluding Unusual Items	203.94	60.24	-38.07	-18.42	-22.22
Pretax Income	203.94	60.24	-38.07	-18.42	-22.22
Income Tax Expense	20.19	11.67	12.09	2.32	2.33
Net Income	183.75	48.57	-50.16	-20.75	-24.55
Net Income to Common	183.75	48.57	-50.16	-20.75	-24.55
Net Income Growth	278.33%	-	-	-	-
Shares Outstanding (Basic)	336	324	315	309	300
Shares Outstanding (Diluted)	359	350	315	309	300
Shares Change (YoY)	2.38%	11.06%	2.06%	2.90%	114.73%
EPS (Basic)	0.55	0.15	-0.16	-0.07	-0.08
EPS (Diluted)	0.52	0.14	-0.16	-0.07	-0.08
EPS Growth	274.77%	-	-	-	-
Free Cash Flow	835.88	632.37	383.15	276.59	103.68
Free Cash Flow Per Share	2.33	1.80	1.22	0.90	0.34
Gross Margin	80.81%	80.76%	79.32%	77.26%	78.46%
Operating Margin	2.02%	-1.57%	-3.50%	-1.86%	-2.28%
Profit Margin	6.84%	2.28%	-2.99%	-2.02%	-4.07%
Free Cash Flow Margin	31.14%	29.71%	22.87%	26.88%	17.18%
EBITDA	103.58	2.96	-30.82	-0.01	0.73
EBITDA Margin	3.86%	0.14%	-1.84%	-0.00%	0.12%
D&A For EBITDA	49.29	36.42	27.88	19.15	14.51
EBIT	54.28	-33.46	-58.7	-19.16	-13.77
EBIT Margin	2.02%	-1.57%	-3.50%	-1.86%	-2.28%
Effective Tax Rate	9.90%	19.37%	-	-	-
Advertising Expenses	30	21.8	25.5	20.8	21.6

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q