Datadog, Inc. (DDOG)

Datadog Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,835	2,684	2,128	1,675	1,029	603.47
Revenue Growth (YoY)	25.54%	26.12%	27.06%	62.82%	70.48%	66.34%
Cost of Revenue	562.62	515.09	409.54	346.48	233.9	130.01
Gross Profit	2,272	2,169	1,719	1,329	794.88	473.46
Selling, General & Admin	1,007	950.21	778.74	631.11	386.33	274.65
Research & Development	1,194	1,122	941	741.97	411.63	210.52
Other Operating Expenses	41.47	43.13	32.54	14.25	16.09	2.06
Operating Expenses	2,242	2,115	1,752	1,387	814.04	487.23
Operating Income	29.87	54.28	-33.46	-58.7	-19.16	-13.77
Interest Expense	-8.66	-7.07	-6.3	-16.54	-21.05	-30.43
Interest & Investment Income	170.61	155.32	103.46	34.93	21.41	21.23
Other Non Operating Income (Expenses)	-2.27	1.4	-3.46	2.23	0.37	0.75
EBT Excluding Unusual Items	189.55	203.94	60.24	-38.07	-18.42	-22.22
Pretax Income	189.55	203.94	60.24	-38.07	-18.42	-22.22
Income Tax Expense	23.79	20.19	11.67	12.09	2.32	2.33
Net Income	165.76	183.75	48.57	-50.16	-20.75	-24.55
Net Income to Common	165.76	183.75	48.57	-50.16	-20.75	-24.55
Net Income Growth	43.78%	278.33%	-	-	-	-
Shares Outstanding (Basic)	339	336	324	315	309	300
Shares Outstanding (Diluted)	360	359	350	315	309	300
Shares Change (YoY)	0.26%	2.38%	11.06%	2.06%	2.90%	114.73%
EPS (Basic)	0.49	0.55	0.15	-0.16	-0.07	-0.08
EPS (Diluted)	0.47	0.52	0.14	-0.16	-0.07	-0.08
EPS Growth	45.28%	274.77%	-	-	-	-
Free Cash Flow	900.57	835.88	632.37	383.15	276.59	103.68
Free Cash Flow Per Share	2.50	2.33	1.80	1.22	0.90	0.34
Gross Margin	80.15%	80.81%	80.76%	79.32%	77.26%	78.46%
Operating Margin	1.05%	2.02%	-1.57%	-3.50%	-1.86%	-2.28%
Profit Margin	5.85%	6.84%	2.28%	-2.99%	-2.02%	-4.07%
Free Cash Flow Margin	31.77%	31.14%	29.71%	22.87%	26.88%	17.18%
EBITDA	77.52	103.58	2.96	-30.82	-0.01	0.73
EBITDA Margin	2.73%	3.86%	0.14%	-1.84%	-0.00%	0.12%
D&A For EBITDA	47.65	49.29	36.42	27.88	19.15	14.51
EBIT	29.87	54.28	-33.46	-58.7	-19.16	-13.77
EBIT Margin	1.05%	2.02%	-1.57%	-3.50%	-1.86%	-2.28%
Effective Tax Rate	12.55%	9.90%	19.37%	-	-	-
Advertising Expenses	-	30	21.8	25.5	20.8	21.6

Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q