Datadog Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	2,128	1,675	1,029	603.47	362.78	198.08	100.76
Revenue Growth (YoY)	27.06%	62.82%	70.48%	66.34%	83.15%	96.58%	-
Cost of Revenue	409.91	346.74	234.25	130.2	88.95	46.53	23.41
Gross Profit	1,718	1,328	794.54	473.27	273.83	151.55	77.35
Selling, General & Admin	789.47	634.7	393.93	276.42	182.55	107.41	55.57
Research & Development	962.45	752.35	419.77	210.63	111.43	55.18	24.73
Operating Expenses	1,752	1,387	813.7	487.04	293.97	162.58	80.3
Operating Income	-33.46	-58.7	-19.16	-13.77	-20.14	-11.03	-2.96
Interest Expense / Income	6.3	16.54	21.05	30.43	0.03	0	0
Other Expense / Income	-100	-37.16	-21.79	-21.99	-4.2	-0.79	-0.84
Pretax Income	60.24	-38.07	-18.42	-22.22	-15.98	-10.24	-2.11
Income Tax	11.67	12.09	2.32	2.33	0.73	0.52	0.46
Net Income	48.57	-50.16	-20.75	-24.55	-16.71	-10.76	-2.57
Shares Outstanding (Basic)	324	315	309	300	140	71	61
Shares Outstanding (Diluted)	350	315	309	300	140	71	61
Shares Change	11.06%	2.06%	2.90%	114.73%	97.14%	15.70%	-
EPS (Basic)	0.15	-0.16	-0.07	-0.08	-0.12	-0.15	-0.04
EPS (Diluted)	0.14	-0.16	-0.07	-0.08	-0.12	-0.15	-0.04
Free Cash Flow	597.55	353.52	250.52	83.21	0.79	-5.01	6.03
Free Cash Flow Per Share	1.84	1.12	0.81	0.28	0.01	-0.07	0.10
Gross Margin	80.74%	79.30%	77.23%	78.43%	75.48%	76.51%	76.76%
Operating Margin	-1.57%	-3.50%	-1.86%	-2.28%	-5.55%	-5.57%	-2.93%
Profit Margin	2.28%	-2.99%	-2.02%	-4.07%	-4.61%	-5.43%	-2.55%
Free Cash Flow Margin	28.08%	21.10%	24.35%	13.79%	0.22%	-2.53%	5.98%
Effective Tax Rate	19.37%	-	-	-	-	-	-
EBITDA	137.38	34.51	42.77	37.72	8.19	-4.21	0.59
EBITDA Margin	6.45%	2.06%	4.16%	6.25%	2.26%	-2.13%	0.59%
Depreciation & Amortization	70.85	56.05	40.14	29.51	24.13	6.03	2.7
EBIT	66.54	-21.54	2.63	8.21	-15.94	-10.24	-2.11
EBIT Margin	3.13%	-1.29%	0.26%	1.36%	-4.39%	-5.17%	-2.10%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).