Datadog Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,672	3,427	2,684	2,128	1,675	1,029
Revenue Growth (YoY)	29.54%	27.68%	26.12%	27.06%	62.82%	70.48%
Cost of Revenue	738.56	686.96	515.53	409.91	346.74	234.25
Gross Profit	2,933	2,740	2,169	1,718	1,328	794.54
Selling, General & Admin	1,315	1,236	961.76	789.47	634.7	393.93
Research & Development	1,643	1,548	1,153	962.45	752.35	419.77
Total Operating Expenses	2,958	2,785	2,114	1,752	1,387	813.7
Operating Income	-24.63	-44.37	54.28	-33.46	-58.7	-19.16
Interest Income	190	182.45	156.72	100	37.16	21.79
Interest Expense	-11.22	-11.06	-7.07	-6.3	-16.54	-21.05
Total Non-Operating Income (Expense)	178.78	171.39	149.66	93.7	20.63	0.73
Pretax Income	154.16	127.02	203.94	60.24	-38.07	-18.42
Provision for Income Taxes	18.48	19.28	20.19	11.67	12.09	2.32
Net Income	135.67	107.74	183.75	48.57	-50.16	-20.75
Net Income to Common	135.67	107.74	183.75	48.57	-50.16	-20.75
Net Income Growth	-18.15%	-41.36%	278.33%	-	-	-
Shares Outstanding (Basic)	350	347	336	324	315	309
Shares Outstanding (Diluted)	363	363	359	350	315	309
Shares Change (YoY)	0.88%	1.35%	2.38%	11.06%	2.06%	2.90%
EPS (Basic)	0.39	0.31	0.55	0.15	-0.16	-0.07
EPS (Diluted)	0.39	0.31	0.52	0.14	-0.16	-0.07
EPS Growth	-15.22%	-40.38%	271.43%	-	-	-
Shares Outstanding	355.85	352.53	342.12	331.08	319.19	313.37
Free Cash Flow	1,061	1,001	835.88	632.37	383.15	276.59
Free Cash Flow Growth	6.04%	19.70%	32.18%	65.05%	38.52%	166.78%
Free Cash Flow Per Share	2.93	2.75	2.33	1.81	1.21	0.89
Gross Margin	79.89%	79.96%	80.79%	80.74%	79.30%	77.23%
Operating Margin	-0.67%	-1.29%	2.02%	-1.57%	-3.50%	-1.86%
Profit Margin	3.69%	3.14%	6.85%	2.28%	-2.99%	-2.02%
FCF Margin	28.89%	29.19%	31.14%	29.71%	22.87%	26.88%
EBITDA	37.8	11.38	109.22	11	-24.07	3.78
EBITDA Margin	1.03%	0.33%	4.07%	0.52%	-1.44%	0.37%
EBIT	-24.63	-44.37	54.28	-33.46	-58.7	-19.16
EBIT Margin	-0.67%	-1.29%	2.02%	-1.57%	-3.50%	-1.86%
Effective Tax Rate	11.99%	15.18%	9.90%	19.37%	-31.76%	-12.61%

SEC Filings: 10-K · 10-Q