| 401.31 | 1,247 | 330.34 | 338.99 | 270.97 |
| 4,074 | 2,942 | 2,253 | 1,545 | 1,283 |
Cash & Short-Term Investments | 4,475 | 4,189 | 2,583 | 1,884 | 1,554 |
| 6.82% | 62.18% | 37.07% | 21.22% | 2.44% |
| 741.26 | 598.92 | 509.28 | 399.55 | 268.82 |
| 741.26 | 598.92 | 509.28 | 399.55 | 268.82 |
| 90.16 | 67.04 | 41.02 | 27.3 | 24.44 |
| 76.02 | 56.1 | 44.94 | 33.05 | 23.24 |
| 5,382 | 4,911 | 3,178 | 2,344 | 1,871 |
Property, Plant & Equipment | 552.77 | 399.48 | 298.43 | 212.98 | 136.51 |
| 530.57 | 360.38 | 352.69 | 348.28 | 292.18 |
| 14.97 | 3.71 | 9.62 | 16.37 | 15.7 |
Long-Term Deferred Charges | 126.71 | 86.57 | 73.73 | 55.34 | 42.06 |
| 36.55 | 24.08 | 23.46 | 27.66 | 23.4 |
|
| 148.79 | 107.73 | 87.71 | 23.47 | 25.27 |
| 156.66 | 98.5 | 96.86 | 145.34 | 93.97 |
Current Portion of Long-Term Debt | - | 634.02 | - | - | - |
Current Portion of Leases | 39.37 | 31.97 | 21.97 | 22.09 | 20.16 |
Current Income Taxes Payable | 52.93 | 28.64 | 30.78 | 25.82 | 17.32 |
| 1,194 | 961.85 | 765.74 | 543.02 | 371.99 |
Total Current Liabilities | 1,591 | 1,863 | 1,003 | 759.75 | 528.7 |
| 983.45 | 979.28 | 742.24 | 738.85 | 735.48 |
| 256.19 | 196.91 | 138.13 | 76.58 | 52.11 |
Long-Term Unearned Revenue | 68.71 | 22.69 | 21.21 | 12.94 | 13.9 |
Other Long-Term Liabilities | 11.89 | 9.38 | 6.09 | 6.23 | 9.41 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 3,579 | 2,689 | 2,181 | 1,625 | 1,197 |
| 137.79 | 30.05 | -153.7 | -202.27 | -152.11 |
Comprehensive Income & Other | 15.4 | -4.7 | -2.22 | -12.42 | -3.83 |
| 3,732 | 2,714 | 2,025 | 1,411 | 1,041 |
|
Total Liabilities & Equity | 6,644 | 5,785 | 3,936 | 3,005 | 2,381 |
| 1,279 | 1,842 | 902.34 | 837.52 | 807.75 |
| 3,196 | 2,347 | 1,681 | 1,047 | 746.7 |
| 36.17% | 39.65% | 60.54% | 40.19% | -14.55% |
| 8.79 | 6.54 | 4.80 | 3.32 | 2.42 |
Filing Date Shares Outstanding | 352.58 | 342.76 | 331.87 | 319.89 | 313.91 |
Total Common Shares Outstanding | 352.53 | 342.12 | 331.08 | 319.19 | 313.37 |
| 3,791 | 3,048 | 2,175 | 1,584 | 1,342 |
| 10.59 | 7.93 | 6.12 | 4.42 | 3.32 |
| 3,187 | 2,350 | 1,663 | 1,046 | 733.32 |
Tangible Book Value Per Share | 9.04 | 6.87 | 5.02 | 3.28 | 2.34 |
| 91.47 | 66.91 | 52.94 | 46.69 | 23.48 |
| 99.01 | 67.86 | 55.11 | 27.68 | 20.67 |