| 1,158 | 861.46 | 717.85 | 808.29 | 650.34 | 716.76 |
| 259.7 | 211.5 | 325.68 | 148.04 | 148.9 | - |
Cash & Short-Term Investments | 1,417 | 1,073 | 1,044 | 956.32 | 799.24 | 716.76 |
| 22.30% | 2.82% | 9.12% | 19.65% | 11.51% | 98.91% |
| 47.1 | 39.72 | 55.7 | 60.55 | 56.95 | 39.78 |
| 1,507 | 1,201 | 1,172 | 1,094 | 1,120 | 1,080 |
| 76.1 | 72.79 | 96.79 | 97.34 | 95.45 | 77.94 |
| 3,047 | 2,387 | 2,368 | 2,208 | 2,072 | 1,915 |
Net Property, Plant & Equipment | 918.6 | 947.98 | 1,036 | 1,117 | 1,152 | 1,233 |
| 172.1 | 170.47 | 127.17 | 123.71 | 105.1 | 97.81 |
|
| 1,081 | 772.4 | 795.02 | 782.55 | 828.48 | 886.23 |
| 1,081 | 772.4 | 795.02 | 782.55 | 828.48 | 886.23 |
Current Portion of Long-Term Debt | 96 | 96 | - | - | - | 44.8 |
Current Portion of Leases | 9.4 | 9.55 | 11.41 | 11.25 | 9.7 | 11.71 |
Other Current Liabilities | 100.5 | 24.14 | 28.47 | 33.96 | 20.78 | 23.44 |
Total Current Liabilities | 1,287 | 902.08 | 834.91 | 827.76 | 858.96 | 966.19 |
| 425.7 | 425.67 | 521.57 | 521.46 | 521.35 | 521.25 |
| 24.3 | 26.34 | 22.35 | 31.73 | 24.16 | 30.97 |
Other Long-Term Liabilities | 374.9 | 371.95 | 356.08 | 370.89 | 326.03 | 275.94 |
Total Long-Term Liabilities | 824.9 | 823.97 | 899.99 | 924.08 | 871.55 | 828.15 |
|
| - | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
| - | -5,464 | -5,355 | -5,233 | -4,948 | -4,512 |
Additional Paid-in Capital | - | 975.35 | 971.52 | 967.35 | 962.84 | 956.65 |
Accumulated Other Comprehensive Income | - | -46.67 | -49.85 | -87.21 | -65.72 | -22.8 |
| - | 6,313 | 6,228 | 6,048 | 5,649 | 5,028 |
| 2,026 | 1,779 | 1,796 | 1,697 | 1,599 | 1,451 |
Total Liabilities & Equity | 4,138 | 3,505 | 3,531 | 3,449 | 3,329 | 3,246 |
| 555.4 | 557.56 | 555.32 | 564.44 | 555.22 | 608.73 |
| 862 | 515.4 | 488.21 | 391.88 | 244.02 | 108.03 |
| 67.25% | 5.57% | 24.58% | 60.60% | 125.88% | - |
| 55.23 | 32.92 | 30.29 | 23.73 | 13.90 | 5.25 |
| 2,026 | 1,779 | 1,796 | 1,697 | 1,599 | 1,451 |
| 129.77 | 113.64 | 111.42 | 102.75 | 91.10 | 70.47 |
| 2,026 | 1,779 | 1,796 | 1,697 | 1,599 | 1,451 |
Tangible Book Value Per Share | 129.77 | 113.64 | 111.42 | 102.75 | 91.10 | 70.47 |