Dillard's, Inc. (DDS)
NYSE: DDS · Real-Time Price · USD
364.04
+2.56 (0.71%)
At close: Apr 2, 2025, 4:00 PM
347.00
-17.04 (-4.68%)
After-hours: Apr 2, 2025, 7:38 PM EDT

Dillard's Cash Flow Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Feb '25 Feb '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Net Income
593.5738.85891.64862.47-71.65
Upgrade
Depreciation & Amortization
177.9179.57188.44199.32213.38
Upgrade
Other Amortization
1.61.611.592.112.94
Upgrade
Loss (Gain) From Sale of Assets
-0.5-6.05-21.05-24.692.23
Upgrade
Asset Writedown & Restructuring Costs
----10.74
Upgrade
Other Operating Activities
-20.8-23.4-18.67-1.72-16.81
Upgrade
Change in Accounts Receivable
4.8-3.6-17.18-3.089.47
Upgrade
Change in Inventory
-7826.21-40.037.59377.24
Upgrade
Change in Accounts Payable
36.5-22.49-28.58122.61-123.29
Upgrade
Change in Income Taxes
-2.45.39-1.26143.01-139.43
Upgrade
Change in Other Net Operating Assets
1.5-12.5-6.52-27.6-11.86
Upgrade
Operating Cash Flow
714.1883.59948.391,280252.95
Upgrade
Operating Cash Flow Growth
-19.18%-6.83%-25.91%406.05%-30.71%
Upgrade
Capital Expenditures
-104.6-132.94-120.11-104.36-60.45
Upgrade
Sale of Property, Plant & Equipment
0.76.3325.0629.31.54
Upgrade
Investment in Securities
-165.86.55-145.71.480.22
Upgrade
Other Investing Activities
-4.484.893.810.32
Upgrade
Investing Cash Flow
-269.7-115.59-235.85-69.79-48.38
Upgrade
Long-Term Debt Repaid
---44.8-0.7-1.22
Upgrade
Net Debt Issued (Repaid)
---44.8-0.7-1.22
Upgrade
Repurchase of Common Stock
-121-281.41-452.85-544.87-102.88
Upgrade
Common Dividends Paid
-413.8-14.58-13.74-13.61-13.98
Upgrade
Other Financing Activities
----3.01-3.23
Upgrade
Financing Cash Flow
-534.8-620.04-768.97-853.81-121.3
Upgrade
Net Cash Flow
-90.4147.96-56.43356.4283.26
Upgrade
Free Cash Flow
609.5750.65828.291,176192.49
Upgrade
Free Cash Flow Growth
-18.80%-9.37%-29.55%510.75%-26.44%
Upgrade
Free Cash Flow Margin
9.25%10.92%11.84%17.75%4.34%
Upgrade
Free Cash Flow Per Share
37.8645.4547.2057.098.48
Upgrade
Cash Interest Paid
-4544.744.848.4
Upgrade
Cash Income Tax Paid
-183.8234.993.679.9
Upgrade
Levered Free Cash Flow
471.91578.63608.611,019184.14
Upgrade
Unlevered Free Cash Flow
471.91600.82632.551,043208.66
Upgrade
Change in Net Working Capital
65.6212.03135.13-255.02-112.82
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q