Easterly Government Properties, Inc. (DEA)
NYSE: DEA · Real-Time Price · USD
22.51
-0.16 (-0.71%)
Oct 28, 2026, 4:00 PM EDT - Market closed
DEA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | - | 321.67 | 289.6 | 273.91 | 284.49 | 267.39 |
Tenant Reimbursements | - | 5.86 | 6.54 | 8.91 | 5.92 | 5.19 |
Property Management Fees | - | 2.54 | 2.3 | 2.11 | 1.41 | 0.14 |
Other Revenue | - | 9.51 | 8.46 | 7.8 | 5.16 | 2.42 |
| - | 342.88 | 308.1 | 292.73 | 296.98 | 275.13 | |
Revenue Growth (YoY | - | 11.29% | 5.25% | -1.43% | 7.94% | 12.26% |
Property Expenses | - | 112.83 | 102.95 | 104.09 | 99.05 | 89.06 |
Selling, General & Administrative | - | 26.04 | 24.45 | 27.12 | 24.79 | 23.52 |
Depreciation & Amortization | - | 113.9 | 96.33 | 91.29 | 98.25 | 91.27 |
Total Operating Expenses | - | 252.32 | 225.26 | 222.5 | 222.09 | 203.85 |
Operating Income | - | 90.56 | 82.84 | 70.23 | 74.89 | 71.28 |
Interest Expense | - | -74.35 | -62.13 | -49.17 | -47.38 | -38.63 |
EBT Excluding Unusual Items | - | 16.2 | 20.71 | 21.06 | 27.51 | 32.65 |
Gain (Loss) on Sale of Assets | - | - | 0.17 | - | 13.59 | 1.31 |
Asset Writedown | - | -2.55 | - | - | -5.54 | - |
Other Unusual Items | - | -0.1 | -0.3 | - | - | - |
Pretax Income | - | 13.56 | 20.58 | 21.06 | 35.56 | 33.96 |
Earnings From Continuing Operations | - | 13.56 | 20.58 | 21.06 | 35.56 | 33.96 |
Minority Interest in Earnings | - | -0.55 | -1.03 | -2.26 | -4.09 | -3.9 |
Net Income | - | 13 | 19.55 | 18.8 | 31.47 | 30.06 |
Preferred Dividends & Other Adjustments | - | 0.68 | 0.55 | 0.6 | 0.55 | 0.47 |
Net Income to Common | - | 12.32 | 19 | 18.21 | 30.93 | 29.59 |
Net Income Growth | - | -35.15% | 4.36% | -41.14% | 4.53% | 153.50% |
Basic Shares Outstanding | 47 | 45 | 41 | 38 | 36 | 34 |
Diluted Shares Outstanding | 47 | 45 | 42 | 38 | 36 | 34 |
Shares Change | 6.01% | 8.56% | 9.73% | 3.97% | 7.48% | 7.40% |
EPS (Basic) | 0.29 | 0.27 | 0.46 | 0.48 | 0.85 | 0.88 |
EPS (Diluted) | 0.29 | 0.27 | 0.46 | 0.48 | 0.85 | 0.88 |
EPS Growth | -4.06% | -41.20% | -4.34% | -43.53% | -2.86% | 134.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 1.800 | 1.800 | 2.652 | 2.652 | 2.650 | 2.638 |
Dividend Growth | -10.65% | -32.13% | 0% | 0.07% | 0.47% | 1.44% |
Operating Margin | - | 26.41% | 26.89% | 23.99% | 25.22% | 25.91% |
Profit Margin | - | 3.59% | 6.17% | 6.22% | 10.41% | 10.75% |
EBITDA | - | 202.62 | 177.24 | 158.79 | 170.04 | 157.96 |
EBITDA Margin | 58.73% | 59.09% | 57.53% | 54.25% | 57.26% | 57.41% |
D&A For Ebitda | 124.26 | 112.07 | 94.4 | 88.56 | 95.15 | 86.68 |
EBIT | - | 90.56 | 82.84 | 70.23 | 74.89 | 71.28 |
EBIT Margin | 25.25% | 26.41% | 26.89% | 23.99% | 25.22% | 25.91% |
Funds From Operations (FFO) | - | 138.12 | 123.99 | 118.99 | 129.71 | 124.2 |
FFO Per Share | 3.09 | 2.95 | 2.85 | 2.83 | 3.17 | - |
Adjusted Funds From Operations (AFFO) | - | 126.49 | 108.26 | 118.99 | 129.71 | 117.96 |
AFFO Per Share | 2.76 | 2.70 | 2.49 | 2.75 | 3.15 | - |
FFO Payout Ratio | 55.74% | 65.15% | 88.50% | 84.33% | 74.08% | 71.05% |
Revenue as Reported | - | 336.1 | 302.05 | 287.23 | 293.61 | 274.86 |