| Net Income | -88.27 | 758.02 | -625.41 | -325.51 | -23.47 | |
| Depreciation & Amortization | 281.8 | 286.3 | 242.5 | 184.09 | 127.31 | |
| Other Amortization | 22.42 | 23.15 | 21.23 | 16.14 | 13.74 | |
| Loss (Gain) From Sale of Assets | -25.68 | -24.15 | -2.38 | 0.9 | 1.36 | |
| Loss (Gain) From Sale of Investments | 11.39 | -23.05 | - | - | - | |
| Stock-Based Compensation | 8.29 | 6.49 | 8.05 | 7.4 | 5.01 | |
| Other Operating Activities | 169.08 | -533.1 | 605.04 | 396.48 | 127.9 | |
| Change in Accounts Receivable | -27.56 | 104.57 | 13.76 | -126.96 | 2.39 | |
| Change in Accounts Payable | -6.2 | -183.53 | 132.35 | 162.49 | -4.77 | |
| Change in Other Net Operating Assets | 0.4 | -4.58 | -7.37 | 5.15 | -7.75 | |
| Operating Cash Flow | 345.66 | 410.13 | 387.76 | 320.18 | 241.71 | |
| Operating Cash Flow Growth | -15.72% | 5.77% | 21.11% | 32.46% | -13.41% | |
| Capital Expenditures | -340.59 | -336.58 | -350.75 | -337.51 | -144.9 | |
| Sale of Property, Plant & Equipment | 9.68 | 4.08 | 12.19 | 2.66 | 3.71 | |
| Cash Acquisitions | - | - | -47.9 | -379.09 | -101.03 | |
| Divestitures | 59.05 | 95.75 | - | 86.22 | - | |
| Sale (Purchase) of Intangibles | - | - | - | - | -2.9 | |
| Other Investing Activities | -1.05 | -2.62 | - | - | -12.64 | |
| Investing Cash Flow | -272.92 | -239.37 | -386.46 | -627.71 | -257.76 | |
| Long-Term Debt Issued | 1,845 | 1,537 | 2,588 | 1,728 | 799.65 | |
| Long-Term Debt Repaid | -1,668 | -1,560 | -2,150 | -1,440 | -709 | |
| Net Debt Issued (Repaid) | 176.94 | -22.85 | 437.66 | 287.62 | 90.65 | |
| Issuance of Common Stock | - | 156.79 | - | 213.84 | 81.41 | |
| Repurchase of Common Stock | -21.13 | -11.05 | -34.69 | - | -15.63 | |
| Common Dividends Paid | -83.86 | -168.04 | -143.46 | -130.24 | -98.53 | |
| Other Financing Activities | -142.45 | -129.19 | -266.05 | -52.52 | -42.13 | |
| Financing Cash Flow | -70.51 | -174.34 | -6.54 | 318.71 | 15.76 | |
| Net Cash Flow | 2.24 | -3.58 | -5.23 | 11.18 | -0.28 | |
| Free Cash Flow | 5.07 | 73.55 | 37.01 | -17.32 | 96.81 | |
| Free Cash Flow Growth | -93.10% | 98.72% | - | - | -60.78% | |
| Free Cash Flow Margin | 0.67% | 9.12% | 2.01% | -1.77% | 23.69% | |
| Free Cash Flow Per Share | 0.11 | 1.55 | 0.88 | -0.44 | 2.83 | |
| Cash Interest Paid | 123.14 | 116.78 | 83.96 | 42.67 | 34.34 | |
| Cash Income Tax Paid | 11.42 | 8.26 | 26.31 | 10.88 | 5.85 | |
| Levered Free Cash Flow | -35.77 | 218.63 | -405.84 | -132.65 | 13.2 | |
| Unlevered Free Cash Flow | 33.27 | 287.83 | -355.88 | -108.91 | 32.27 | |
| Change in Net Working Capital | -112.24 | 378.14 | -123.78 | -347.13 | -89.8 | |