DEC Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,120	1,115	851	713	1,161	1,232
Market Cap Growth	7.27%	31.00%	19.29%	-38.53%	-5.80%	12.37%
Enterprise Value	3,954	3,852	2,371	1,798	2,337	2,188
Last Close Price	15.49	14.48	16.80	15.00	28.00	29.00
PE Ratio	2.42	2.97	-	0.94	-	-
Forward PE	10.72	5.39	9.03	121.95	158.04	157.95
PS Ratio	0.61	-	1.12	0.37	0.60	1.22
PB Ratio	1.53	1.05	1.88	1.22	-7.60	1.90
P/TBV Ratio	1.53	1.01	1.78	1.22	-7.74	1.78
P/FCF Ratio	-	2.29	2.90	2.12	3.85	4.56
P/OCF Ratio	2.04	1.66	2.46	1.74	2.99	3.85
EV/Sales Ratio	2.15	-	3.13	0.92	1.22	2.17
EV/EBITDA Ratio	4.90	3.83	14.88	1.35	-	-
EV/EBIT Ratio	12.21	6.19	-	1.62	-	-
EV/FCF Ratio	-	7.91	8.08	5.35	7.75	8.10
Debt / Equity Ratio	3.57	2.57	3.26	1.80	-8.49	1.43
Debt / EBITDA Ratio	-	3.00	10.90	0.96	-	-
Debt / FCF Ratio	-	6.19	5.92	3.80	4.77	3.74
Net Debt / Equity Ratio	3.86	2.81	3.83	2.17	-9.38	1.54
Net Debt / EBITDA Ratio	-	2.97	10.87	0.96	-3.19	-3.33
Net Debt / FCF Ratio	-	6.13	5.90	3.79	4.75	3.70
Asset Turnover	-	0	0.20	0.53	0.52	0.35
Quick Ratio	0.35	0.41	0.32	0.30	0.27	0.38
Current Ratio	0.47	0.62	0.40	0.48	0.31	0.44
Return on Equity (ROE)	-	47.28%	-19.40%	325.77%	-235.87%	-41.95%
Return on Assets (ROA)	-	13.04%	-1.08%	23.02%	-14.23%	-9.53%
Return on Invested Capital (ROIC)	-	13.35%	-1.10%	23.53%	-14.58%	-9.69%
Return on Capital Employed (ROCE)	-	14.18%	-3.19%	40.07%	-24.78%	-19.40%
Earnings Yield	44.96%	33.63%	-	106.33%	-	-
FCF Yield	-	43.69%	34.50%	47.09%	26.00%	21.92%
Dividend Yield	7.49%	8.05%	10.39%	23.75%	12.14%	11.32%
Payout Ratio	18.09%	23.42%	-80.36%	22.44%	-22.94%	-40.01%
Buyback Yield / Dilution	-54.57%	-55.06%	-1.09%	-12.58%	-6.37%	-15.82%
Total Shareholder Return	-47.08%	-47.02%	9.30%	11.17%	5.77%	-4.50%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q