Denny's Corporation (DENN)
Jan 16, 2026 - DENN was delisted
6.25
-0.01 (-0.16%)
Inactive · Last trade price on Jan 16, 2026

Denny's Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
457.21452.33463.92456.43398.17288.61
Revenue Growth
0.93%-2.50%1.64%14.63%37.96%-46.69%
Gross Profit
-57.13-47.38-33.73-37.81-4.83-34.88
Operating Income
38.6345.3252.8260.61104.086.68
Net Income
10.2221.5719.9574.7178.07-5.12
Earnings Per Share
0.200.410.351.231.19-0.08
EPS Growth
-39.39%17.14%-71.55%3.36%--

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022
Period EndingDec '24 Dec '23 Dec '22
Denny's
426.99443.11447.69
Other
25.3420.828.74

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
2.222.86.175.2733.186.16
Total Debt
416.45408.2395.26411.45324.82379.76
Net Cash (Debt)
-414.22-405.39-389.09-406.18-291.65-373.6
Net Cash Growth
------
Net Cash Per Share
-7.93-7.71-6.92-6.67-4.45-6.14

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
38.8829.4972.1339.4576.17-3.14
Capital Expenditures
-36.51-28.57-9.98-11.84-7.36-6.96
Free Cash Flow
2.370.9262.1527.6168.82-10.1
Free Cash Flow Growth
-88.20%-98.52%125.11%-59.88%--

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
-12.49%-10.47%-7.27%-8.28%-1.21%-12.09%
Operating Margin
8.45%10.02%11.39%13.28%26.14%2.31%
Pretax Margin
3.63%6.47%5.81%21.78%26.15%-2.47%
Profit Margin
2.24%4.77%4.30%16.37%19.61%-1.77%
FCF Margin
0.52%0.20%13.40%6.05%17.28%-3.50%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingAug '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
31.8714.3231.177.3213.19-
Forward PE
15.4310.3815.9413.8022.3438.31
P/FCF Ratio
135.58328.219.1718.4914.19-
PS Ratio
0.710.671.231.122.453.13