Denny's Corporation (DENN)
NASDAQ: DENN · Real-Time Price · USD
6.39
+0.12 (1.91%)
Nov 21, 2024, 4:00 PM EST - Market closed

Denny's Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
17.6819.9574.7178.07-5.12117.41
Upgrade
Depreciation & Amortization
14.4514.3914.8615.4516.1619.85
Upgrade
Other Amortization
0.640.640.631.110.880.61
Upgrade
Loss (Gain) From Sale of Assets
-0.18-2.22-3.38-47.82-4.68-93.61
Upgrade
Asset Writedown & Restructuring Costs
8.6111.112.371.726.492.43
Upgrade
Loss (Gain) From Sale of Investments
0.4810.87-54.68-12.61-2.29-0.18
Upgrade
Stock-Based Compensation
8.818.8811.413.67.956.69
Upgrade
Other Operating Activities
-3.23-1.4815.248.541.1613.07
Upgrade
Change in Accounts Receivable
-0.213.9-5.891.376.38-2.03
Upgrade
Change in Inventory
0.523.36-0.46-3.880.11.67
Upgrade
Change in Accounts Payable
0.024.033.926.61-10.68-5.17
Upgrade
Change in Income Taxes
-----0.77-2.04
Upgrade
Change in Other Net Operating Assets
-5.27-1.3-19.2714.02-18.71-15.36
Upgrade
Operating Cash Flow
42.372.1339.4576.17-3.1443.33
Upgrade
Operating Cash Flow Growth
-35.19%82.82%-48.21%---41.20%
Upgrade
Capital Expenditures
-22.19-9.98-11.84-7.36-6.96-13.98
Upgrade
Cash Acquisitions
1.23--82.5---
Upgrade
Investment in Securities
-1.50.550.5-0.31.5-1.76
Upgrade
Other Investing Activities
0.12-0.120.230.560.722.3
Upgrade
Investing Cash Flow
-22.16-7.56-86.629.014.65104.97
Upgrade
Short-Term Debt Issued
--0.32-2.68-
Upgrade
Long-Term Debt Issued
-148.3175.33185140.5164.4
Upgrade
Total Debt Issued
138.91148.3175.64185143.18164.4
Upgrade
Short-Term Debt Repaid
--0.32--3.13--4.29
Upgrade
Long-Term Debt Repaid
--156.09-85.85-227.12-172.07-213.36
Upgrade
Total Debt Repaid
-128.8-156.41-85.85-230.24-172.07-217.66
Upgrade
Net Debt Issued (Repaid)
10.11-8.1189.8-45.24-28.9-53.26
Upgrade
Issuance of Common Stock
---0.12700.97
Upgrade
Repurchase of Common Stock
-29.81-55.09-69.76-31.48-40.34-97.67
Upgrade
Other Financing Activities
----1.85-1.76-
Upgrade
Financing Cash Flow
-19.7-63.1920.04-78.46-0.99-149.95
Upgrade
Net Cash Flow
0.441.37-27.126.730.52-1.65
Upgrade
Free Cash Flow
20.1262.1527.6168.82-10.129.35
Upgrade
Free Cash Flow Growth
-65.36%125.11%-59.88%---43.19%
Upgrade
Free Cash Flow Margin
4.44%13.40%6.05%17.28%-3.50%5.42%
Upgrade
Free Cash Flow Per Share
0.381.110.451.05-0.170.47
Upgrade
Cash Interest Paid
16.5113.3912.9414.1615.8917.79
Upgrade
Cash Income Tax Paid
7.019.29.39.940.0124.15
Upgrade
Levered Free Cash Flow
21.153.8568.6786.57-1.729
Upgrade
Unlevered Free Cash Flow
32.4470.9542.3286.946.940.09
Upgrade
Change in Net Working Capital
0.28-17.6512.06-27.6915.8718.6
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.