DevvStream Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Dec '23 Dec 31, 2023	Jul '23 Jul 31, 2023	Dec '22 Dec 31, 2022
Revenue	0.03	0.03	-	-	-	-
Cost of Revenue	0.02	0.01	-	-	-	-
Gross Profit	0.02	0.02	-	-	-	-
Selling, General & Admin	8.69	12.01	8.73	-	5.97	-
Depreciation & Amortization Expenses	0	0	0	-	0	-
Total Operating Expenses	8.69	12.01	8.74	0	5.97	0
Operating Income	-8.68	-11.99	-8.74	-	-5.97	-
Interest Income	1.56	1.17	0.08	5.37	-	3.44
Interest Expense	-0.28	-	-	-	-	-
Other Non-Operating Income (Expense)	12.77	5.67	-0.98	7.35	0.07	24.78
Total Non-Operating Income (Expense)	14.04	6.85	-0.9	12.71	0.07	28.22
Pretax Income	-6.98	-12.07	-9.8	1.14	-5.9	12.18
Provision for Income Taxes	-	-	0.07	1.11	-	0.65
Net Income	-7.39	-12.07	-9.87	0.02	-5.9	11.53
Net Income to Common	-7.39	-12.07	-9.87	0.02	-5.9	11.53
Shares Outstanding (Basic)	4	3	1	1	3	2
Shares Outstanding (Diluted)	4	3	1	1	3	2
Shares Change (YoY)	93.03%	116.83%	8.37%	-57.44%	13.12%	-
EPS (Basic)	-2.11	-4.79	-8.49	-	-4.79	4.13
EPS (Diluted)	-2.08	-4.79	-8.49	-	-4.79	4.13
Shares Outstanding	4.88	3.54	0.65	0.65	0.55	2.23
Free Cash Flow	-8.32	-6.43	-1.55	-3.11	-3.41	-0.97
Free Cash Flow Per Share	-2.35	-2.55	-1.33	-2.90	-1.35	-0.43
Gross Margin	44.47%	60.51%	-	-	-	-
Operating Margin	-25572.30%	-46487.40%	-	-	-	-
Profit Margin	-21773.50%	-46783.10%	-	-	-	-
FCF Margin	-24505.40%	-24927.90%	-	-	-	-
EBITDA	-8.68	-11.99	-8.73	0	-5.97	0
EBITDA Margin	-25572.30%	-46483.70%	-	-	-	-
EBIT	-8.68	-11.99	-8.74	-	-5.97	-
EBIT Margin	-25572.30%	-46487.40%	-	-	-	-
Effective Tax Rate	-	0.00%	-0.74%	97.89%	0.00%	5.30%