DevvStream Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022
Revenue	0.03	0.03	-	-	-
Cost of Revenue	0.02	0.01	-	-	-
Gross Profit	0.02	0.02	-	-	-
Selling, General & Admin	8.69	12.01	8.73	5.97	3.46
Operating Expenses	8.69	12.01	8.74	5.97	4.49
Operating Income	-8.68	-11.99	-8.74	-5.97	-4.49
Interest Expense	-0.79	-0.31	-0.03	-	-
Earnings From Equity Investments	-0.51	-0.51	-	-	-
Currency Exchange Gain (Loss)	-0.07	-0.03	-0.11	0.06	-0.05
Other Non Operating Income (Expenses)	2.67	1.04	-0.9	0.01	-
EBT Excluding Unusual Items	-7.38	-11.81	-9.77	-5.9	-4.55
Asset Writedown	-0.03	-1.22	-	-	-1.94
Other Unusual Items	0.02	0.97	-0.03	-	-
Pretax Income	-7.39	-12.07	-9.8	-5.9	-6.49
Income Tax Expense	-	-	0.07	-	-
Net Income	-7.39	-12.07	-9.87	-5.9	-6.49
Net Income to Common	-7.39	-12.07	-9.87	-5.9	-6.49
Shares Outstanding (Basic)	4	3	1	3	2
Shares Outstanding (Diluted)	4	3	1	3	2
Shares Change (YoY)	25.54%	116.82%	-61.74%	59.78%	-
EPS (Basic)	-2.08	-4.79	-8.49	-1.94	-3.41
EPS (Diluted)	-2.08	-4.79	-8.49	-1.94	-3.41
Free Cash Flow	-8.32	-6.43	-1.55	-3.41	-3.79
Free Cash Flow Per Share	-2.34	-2.55	-1.33	-1.12	-1.99
Gross Margin	44.47%	60.51%	-	-	-
Operating Margin	-25572.32%	-46487.42%	-	-	-
Profit Margin	-21773.52%	-46783.09%	-	-	-
Free Cash Flow Margin	-24505.42%	-24927.91%	-	-	-
EBITDA	-8.68	-11.99	-8.73	-5.97	-4.49
D&A For EBITDA	0	0	0	0	0
EBIT	-8.68	-11.99	-8.74	-5.97	-4.49

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.