T3 Defense Inc. (DFNS)
NASDAQ: DFNS · Real-Time Price · USD
2.010
-0.280 (-12.23%)
At close: Nov 6, 2026, 4:00 PM EST
2.010
0.00 (0.00%)
Pre-market: Nov 9, 2026, 5:19 AM EST
T3 Defense Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 4.84 | 7.36 | 3.9 | 7.61 | 1.52 | 4.46 | 6.9 | - | - | - | 0.2 | 0.01 | 0.14 | 0.25 | 0.28 | 0.36 | 0.02 | 0.05 | 0.05 | 0.4 |
Short-Term Investments | 2.54 | 0.45 | 0.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 7.38 | 7.82 | 4.15 | 7.61 | 1.52 | 4.46 | 6.9 | - | - | - | 0.2 | 0.01 | 0.14 | 0.25 | 0.28 | 0.36 | 0.02 | 0.05 | 0.05 | 0.4 |
Cash Growth (YoY) | 385.38% | 75.13% | -39.88% | - | - | - | 87783.81% | - | - | - | -27.02% | -97.84% | 515.08% | 388.96% | 452.57% | -9.84% | -93.66% | -49.30% | -43.96% | 387.36% |
Accounts Receivable | 3.58 | 3.64 | 0.51 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.07 | 0.06 | 0.06 | 0.06 |
Other Receivables | - | - | 1.71 | 0.24 | 0.13 | - | 0.01 | - | - | - | - | 0 | - | - | - | - | - | - | - | - |
Receivables | 6.1 | 6.09 | 9.1 | 4.74 | 2.63 | - | 1.01 | - | - | - | 0.04 | 0 | 0.19 | 0.19 | 0.1 | 0.04 | 0.07 | 0.06 | 0.06 | 0.06 |
Inventory | 4.74 | 3.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Prepaid Expenses | - | - | 0.16 | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | 0.01 | - |
Restricted Cash | - | - | 0.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets | 3.03 | 5.4 | 0.1 | 0.76 | 2.81 | 4 | 1.09 | - | - | - | 1.72 | 2.92 | 2.07 | 0.97 | 9.33 | 3.29 | 0.88 | 1.51 | 2.61 | 4.6 |
Total Current Assets | 21.24 | 22.81 | 13.56 | 13.12 | 6.96 | 8.46 | 9.09 | - | - | - | 1.96 | 2.93 | 2.41 | 1.41 | 9.71 | 3.69 | 0.97 | 1.61 | 2.73 | 5.06 |
Property, Plant & Equipment | 4.76 | 4.95 | 0.92 | 0.17 | 0.18 | 0.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments | 2.45 | - | - | - | - | - | - | - | - | - | 0.39 | 0.39 | 6.6 | 6.6 | 6.6 | 6.6 | 11.2 | 11.53 | 6.6 | - |
Goodwill | 99.05 | 100.15 | 7.69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Intangible Assets | 12.2 | 12.55 | 7.4 | - | - | - | - | - | - | - | 0.03 | - | 6.34 | 6.93 | 7.48 | 8.08 | 8.67 | 9.26 | 9.84 | 10.75 |
Long-Term Deferred Tax Assets | 0.32 | 0.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Long-Term Assets | 175.98 | 174.67 | 172.82 | - | 0.01 | 0.01 | 0.02 | - | - | - | - | 0.03 | - | - | - | - | - | - | - | - |
Total Assets | 316 | 315.49 | 202.39 | 13.29 | 7.15 | 8.6 | 9.11 | - | - | - | 2.38 | 3.35 | 15.35 | 14.94 | 23.79 | 18.36 | 20.84 | 22.4 | 19.18 | 15.81 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 4.04 | 2.49 | 0.12 | 0.09 | 0.1 | 0.02 | 0.07 | - | - | - | 0.3 | - | 0.11 | 0.08 | 0.06 | 0.05 | 0.08 | 0.11 | 0.1 | 0.05 |
Accrued Expenses | 0.18 | 1 | 2.55 | 1.16 | 0.96 | 0.96 | 1.14 | - | - | - | 8.74 | 1.78 | 5.49 | 5.01 | 4.97 | 4.88 | 4.32 | 4.43 | 4.84 | 4.51 |
Short-Term Debt | 7.32 | 11.11 | 0.85 | 1.57 | 2.08 | 1.53 | 1.39 | - | - | - | 0.05 | - | - | - | - | - | - | - | - | - |
Current Portion of Leases | 1.36 | 1.53 | 0.5 | 0.08 | 0.08 | 0.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Unearned Revenue | - | - | - | - | - | - | - | - | - | - | 0.16 | - | - | - | 0.21 | 0.2 | - | - | - | 0.05 |
Other Current Liabilities | 140.29 | 75.5 | 39.51 | 40.74 | 57.21 | 62.15 | 168.85 | - | - | - | 2.38 | 7.34 | 1.77 | 0.71 | 8.68 | 2.34 | 0.06 | 0.05 | 0.05 | 2.04 |
Total Current Liabilities | 153.19 | 91.63 | 43.55 | 43.63 | 60.42 | 64.71 | 171.45 | - | - | - | 11.62 | 9.12 | 7.36 | 5.8 | 13.92 | 7.47 | 4.46 | 4.59 | 4.98 | 6.66 |
Long-Term Debt | 3.29 | 3.08 | 0.85 | - | - | 0.95 | 0.99 | - | - | - | 0.7 | 0.27 | - | - | - | - | - | - | - | - |
Long-Term Leases | 2.69 | 2.88 | 0.14 | 0.07 | 0.09 | 0.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Deferred Tax Liabilities | 0.5 | 0.68 | 0.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Long-Term Liabilities | 0.11 | 0.12 | - | - | 0.02 | 0.1 | 0.02 | - | - | - | 0.01 | 0.15 | - | - | - | - | - | - | - | - |
Total Liabilities | 159.77 | 98.4 | 45.19 | 43.71 | 60.53 | 65.82 | 172.46 | - | - | - | 12.33 | 9.55 | 7.36 | 5.8 | 13.92 | 7.47 | 4.46 | 4.59 | 4.98 | 6.66 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 0.01 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | 0 | 0 | 0.04 | 0.04 | 0.04 | 0 | 0.04 | 0.04 | 0.04 | 0.03 |
Additional Paid-In Capital | 207.1 | 185.86 | 102.74 | 81.05 | 41.93 | 40.99 | 37.76 | - | - | - | 35.02 | 25.54 | 25.43 | 25.36 | 25.28 | 25.17 | 24.65 | 24.13 | 18.59 | 11.61 |
Retained Earnings | -232.16 | -149.67 | -122.53 | -111.46 | -95.1 | -98.12 | -201.08 | - | - | - | -44.94 | -31.77 | -17.49 | -16.28 | -15.47 | -14.34 | -8.35 | -6.37 | -4.44 | -2.5 |
Comprehensive Income & Other | -0.28 | -0.02 | - | -0 | -0.22 | -0.09 | -0.03 | - | - | - | -0.03 | 0.03 | 0.01 | 0.03 | 0.03 | 0.06 | 0.05 | 0.02 | 0.01 | 0.01 |
Total Common Equity | -25.32 | 36.17 | -19.79 | -30.42 | -53.38 | -57.22 | -163.35 | - | - | - | -9.95 | -6.19 | 7.99 | 9.14 | 9.88 | 10.89 | 16.38 | 17.82 | 14.19 | 9.16 |
Minority Interest | 181.55 | 180.93 | 176.99 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity | 156.23 | 217.09 | 157.2 | -30.42 | -53.38 | -57.22 | -163.35 | - | - | - | -9.95 | -6.19 | 7.99 | 9.14 | 9.88 | 10.89 | 16.38 | 17.82 | 14.19 | 9.16 |
Total Liabilities & Equity | 316 | 315.49 | 202.39 | 13.29 | 7.15 | 8.6 | 9.11 | - | - | - | 2.38 | 3.35 | 15.35 | 14.94 | 23.79 | 18.36 | 20.84 | 22.4 | 19.18 | 15.81 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 14.65 | 18.6 | 2.35 | 1.72 | 2.25 | 2.59 | 2.38 | - | - | - | 0.75 | 0.27 | - | - | - | - | - | - | - | - |
Net Cash (Debt) | -7.27 | -10.79 | 1.8 | 5.89 | -0.73 | 1.87 | 4.52 | - | - | - | -0.54 | -0.26 | 0.14 | 0.25 | 0.28 | 0.36 | 0.02 | 0.05 | 0.05 | 0.4 |
Net Cash Growth (YoY) | - | - | -60.24% | - | - | - | - | - | - | - | - | - | 515.08% | 388.96% | 452.57% | -9.84% | -93.66% | - | - | - |
Net Cash Per Share | -15.15 | -43.68 | 14.84 | 90.63 | -17.33 | 41.26 | 182.63 | - | - | - | -51.48 | - | 14.13 | 24.48 | 27.76 | 0.00 | 0.06 | 0.14 | 0.15 | 1.29 |
Filing Date Shares Outstanding | 1.66 | 0.48 | 0.3 | 0.13 | 0.06 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 367.18 | 367.18 | 367.18 | 367.18 | 367.18 | 367.18 | 352.02 | 332.02 |
Total Common Shares Outstanding | 0.76 | 0.31 | 0.15 | 0.09 | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 367.18 | 367.18 | 367.18 | 367.18 | 367.18 | 367.18 | 352.02 | 332.02 |
Working Capital | -131.95 | -68.81 | -29.99 | -30.51 | -53.46 | -56.25 | -162.36 | - | - | - | -9.66 | -6.2 | -4.96 | -4.39 | -4.21 | -3.79 | -3.48 | -2.98 | -2.25 | -1.59 |
Book Value Per Share | -33.38 | 118.29 | -130.01 | -342.66 | -1242.40 | -1426.47 | -4141.31 | - | - | - | -715.58 | -614.71 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.03 |
Tangible Book Value | -136.57 | -76.54 | -34.88 | -30.42 | -53.38 | -57.22 | -163.35 | - | - | - | -9.98 | -6.19 | 1.65 | 2.21 | 2.39 | 2.82 | 7.72 | 8.56 | 4.35 | -1.59 |
Tangible Book Value Per Share | -180.01 | -250.35 | -229.16 | -342.66 | -1242.40 | -1426.47 | -4141.31 | - | - | - | -717.76 | -614.71 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | -0.00 |