T3 Defense Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023
Revenue	3.65	-	-	-	42.6
Revenue Growth	-	-	-	-	-
Cost of Revenue	3.28	-	-	-	0
Gross Profit	0.37	-	-	-	-0.34
Selling, General & Admin	5.98	28.26	4.53	6.71	3.75
Depreciation & Amortization Expenses	-	-	-	-	0.27
Research & Development	0.27	-	-	-	-
Other Operating Expenses	-	-4.34	-	-0.39	13.09
Total Operating Expenses	6.25	23.91	4.53	6.32	17.12
Operating Income	-34.9	-32.6	-4.53	-7.11	-17.46
Interest Income	-	0.28	-	-	-
Interest Expense	-3.22	-	-	-	-0
Other Non-Operating Income (Expense)	6.69	108.93	-156.11	-0.27	0.04
Total Non-Operating Income (Expense)	3.47	109.21	-156.11	-0.27	0.03
Pretax Income	-52.74	76.61	-160.63	-7.38	-17.43
Provision for Income Taxes	-0.05	-0.01	-	-	-
Net Income	-24.33	78.63	-160.63	-8.52	-17.43
Minority Interest in Earnings	-	0.08	-	-	-
Earnings From Discontinued Operations	2.11	2.03	-0.16	-1.14	-
Net Income to Common	-39.7	78.55	-321.58	-8.52	-17.43
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
Shares Change	662.20%	514.87%	47.42%	66.66%	-
EPS (Basic)	-129.85	516.07	-6495.00	-507.36	-1730.00
EPS (Diluted)	-129.85	516.07	-6495.00	-507.36	-1730.00
EPS Growth	-	-	-	-	-
Free Cash Flow	-9.96	-6.23	0	-3.82	-1.23
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Per Share	-32.57	-40.92	-	-227.38	-122.33
Gross Margin	10.16%	-	-	-	-0.81%
Operating Margin	-955.49%	-	-	-	-41.00%
Profit Margin	-665.95%	-	-	-	-40.92%
FCF Margin	-272.60%	-	-	-	-2.89%
EBITDA	-34.9	-32.6	-4.53	-7.11	-15.09
EBITDA Margin	-955.49%	-	-	-	-35.43%
EBIT	-34.9	-32.6	-4.53	-7.11	-17.46
EBIT Margin	-955.49%	-	-	-	-41.00%
Effective Tax Rate	0.09%	-0.01%	0.00%	0.00%	0.00%