| 1,139 | 932.58 | 537.28 | 381.58 | 344.83 |
Cash & Short-Term Investments | 1,139 | 932.58 | 537.28 | 381.58 | 344.83 |
| 22.08% | 73.57% | 40.81% | 10.66% | -74.95% |
| 17.16 | 127.13 | 112.26 | 135.78 | 97.39 |
| 17.16 | 127.13 | 112.26 | 135.78 | 97.39 |
| 6,332 | 6,711 | 6,994 | 6,761 | 5,614 |
| 410.28 | 392.98 | 366.91 | 302.93 | 247.3 |
| 7,898 | 8,164 | 8,011 | 7,581 | 6,304 |
Net Property, Plant & Equipment | 17,471 | 17,373 | 17,186 | 15,906 | 14,439 |
| 1,200 | 1,200 | 1,200 | 1,200 | 1,200 |
| 4,339 | 4,339 | 4,339 | 4,339 | 4,339 |
| 56.2 | 57.28 | 60.63 | 57.75 | 46.13 |
|
| 4,052 | 3,833 | 3,587 | 3,553 | 3,739 |
| 1,263 | 1,046 | 971.89 | 1,037 | 1,049 |
Current Portion of Long-Term Debt | 14.4 | 519.46 | 768.65 | - | - |
Current Portion of Leases | 1,532 | 1,460 | 1,387 | 1,289 | 1,184 |
Other Current Liabilities | 99.36 | 10.14 | 10.71 | 8.92 | 8.06 |
Total Current Liabilities | 6,961 | 6,869 | 6,726 | 5,888 | 5,979 |
| 4,566 | 5,719 | 6,232 | 7,009 | 4,172 |
| 9,606 | 9,765 | 9,703 | 9,363 | 8,891 |
Other Long-Term Liabilities | 1,319 | 1,367 | 1,386 | 1,282 | 1,023 |
Total Long-Term Liabilities | 15,491 | 16,850 | 17,321 | 17,654 | 14,086 |
|
| 192.69 | 192.45 | 192.21 | 191.72 | 201.27 |
Additional Paid-in Capital | 3,910 | 3,813 | 3,757 | 3,694 | 3,588 |
Accumulated Other Comprehensive Income | 11.21 | 2.99 | 0.49 | 0.04 | -1.19 |
| 4,398 | 3,406 | 2,799 | 1,656 | 2,474 |
| 8,512 | 7,414 | 6,749 | 5,542 | 6,262 |
Total Liabilities & Equity | 30,964 | 31,133 | 30,796 | 29,083 | 26,327 |
| 15,719 | 17,463 | 18,091 | 17,661 | 14,246 |
| -14,580 | -16,531 | -17,553 | -17,280 | -13,902 |
| -66.03 | -75.13 | -79.81 | -76.36 | -58.95 |
| 8,512 | 7,414 | 6,749 | 5,542 | 6,262 |
| 38.55 | 33.69 | 30.69 | 24.49 | 26.55 |
| 2,973 | 1,875 | 1,211 | 3.48 | 723.65 |
Tangible Book Value Per Share | 13.47 | 8.52 | 5.51 | 0.02 | 3.07 |