Digital Ally, Inc. (DGLY)

ShockWave Medical Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	18.6	19.65	28.25	37.01	21.41	10.51
Revenue	18.6	19.65	28.25	37.01	21.41	10.51
Revenue Growth (YoY)	-28.69%	-30.44%	-23.67%	72.84%	103.65%	0.70%
Cost of Revenue	13.03	14.16	22.49	34.69	15.75	6.45
Gross Profit	5.57	5.49	5.76	2.32	5.66	4.06
Selling, General & Admin	12.34	14.52	25.38	29.76	18.49	9.88
Research & Development	0.94	1.34	2.62	2.29	1.93	1.84
Operating Expenses	13.27	15.86	28	32.06	20.42	11.73
Operating Income	-7.71	-10.37	-22.24	-29.73	-14.76	-7.66
Interest Expense	-3.96	-3.82	-3.13	-0.04	-0.03	-0.38
Interest & Investment Income	0.08	0.07	0.1	0.13	0.31	0.05
Other Non Operating Income (Expenses)	1.64	-1.21	1.99	10.12	36.37	0
EBT Excluding Unusual Items	-9.94	-15.33	-23.29	-19.52	21.89	-7.99
Gain (Loss) on Sale of Investments	-	-	-	-0.08	-0.1	-
Gain (Loss) on Sale of Assets	0.28	0.24	-	0.21	-	-
Asset Writedown	-4.83	-4.83	-	-	-	-
Legal Settlements	-1.96	-1.96	-1.79	-	-	-
Other Unusual Items	2.95	0.16	-0.38	0.52	3.74	5.37
Pretax Income	-13.51	-21.72	-25.46	-18.87	25.53	-2.63
Earnings From Continuing Operations	-13.51	-21.72	-25.46	-18.87	25.53	-2.63
Minority Interest in Earnings	1.86	1.87	-0.22	-0.41	-0.06	-
Net Income	-11.65	-19.84	-25.69	-19.28	25.47	-2.63
Preferred Dividends & Other Adjustments	-	-	-	2.39	-	-
Net Income to Common	-11.65	-19.84	-25.69	-21.67	25.47	-2.63
Free Cash Flow	-10	-5.14	-9.99	-20.65	-24.25	-13.9
Gross Margin	29.94%	27.93%	20.40%	6.27%	26.45%	38.64%
Operating Margin	-41.44%	-52.78%	-78.73%	-80.34%	-68.93%	-72.88%
Profit Margin	-62.64%	-100.98%	-90.94%	-58.54%	118.97%	-24.97%
Free Cash Flow Margin	-53.79%	-26.17%	-35.36%	-55.79%	-113.26%	-132.16%
EBITDA	-5.82	-8.35	-20.02	-27.56	-13.94	-7.41
EBITDA Margin	-31.29%	-42.49%	-70.88%	-74.46%	-65.09%	-70.50%
D&A For EBITDA	1.89	2.02	2.22	2.18	0.82	0.25
EBIT	-7.71	-10.37	-22.24	-29.73	-14.76	-7.66
EBIT Margin	-41.44%	-52.78%	-78.73%	-80.34%	-68.93%	-72.88%
Revenue as Reported	18.6	19.65	28.25	37.01	21.41	10.51
Advertising Expenses	-	1.12	5.77	-	-	-

Updated Dec 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q