| Operating Revenue | 19.65 | 28.25 | 37.01 | 21.41 | 10.51 | |
| Revenue | 19.65 | 28.25 | 37.01 | 21.41 | 10.51 | |
| Revenue Growth (YoY) | -30.44% | -23.67% | 72.84% | 103.65% | 0.70% | |
| Cost of Revenue | 14.16 | 22.49 | 34.69 | 15.75 | 6.45 | |
| Gross Profit | 5.49 | 5.76 | 2.32 | 5.66 | 4.06 | |
| Selling, General & Admin | 14.52 | 25.38 | 29.76 | 18.49 | 9.88 | |
| Research & Development | 1.34 | 2.62 | 2.29 | 1.93 | 1.84 | |
| Operating Expenses | 15.86 | 28 | 32.06 | 20.42 | 11.73 | |
| Operating Income | -10.37 | -22.24 | -29.73 | -14.76 | -7.66 | |
| Interest Expense | -3.82 | -3.13 | -0.04 | -0.03 | -0.38 | |
| Interest & Investment Income | 0.07 | 0.1 | 0.13 | 0.31 | 0.05 | |
| Other Non Operating Income (Expenses) | -1.21 | 1.99 | 10.12 | 36.37 | 0 | |
| EBT Excluding Unusual Items | -15.33 | -23.29 | -19.52 | 21.89 | -7.99 | |
| Gain (Loss) on Sale of Investments | - | - | -0.08 | -0.1 | - | |
| Gain (Loss) on Sale of Assets | 0.24 | - | 0.21 | - | - | |
| Asset Writedown | -4.83 | - | - | - | - | |
| Legal Settlements | -1.96 | -1.79 | - | - | - | |
| Other Unusual Items | 0.16 | -0.38 | 0.52 | 3.74 | 5.37 | |
| Pretax Income | -21.72 | -25.46 | -18.87 | 25.53 | -2.63 | |
| Earnings From Continuing Operations | -21.72 | -25.46 | -18.87 | 25.53 | -2.63 | |
| Minority Interest in Earnings | 1.87 | -0.22 | -0.41 | -0.06 | - | |
| Net Income | -19.84 | -25.69 | -19.28 | 25.47 | -2.63 | |
| Preferred Dividends & Other Adjustments | - | - | 2.39 | - | - | |
| Net Income to Common | -19.84 | -25.69 | -21.67 | 25.47 | -2.63 | |
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | |
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | |
| Shares Change (YoY) | 27.67% | 9.27% | 1.49% | 132.47% | 88.20% | |
| EPS (Basic) | -111.63 | -184.48 | -170.03 | 202.89 | -48.62 | |
| EPS (Diluted) | -111.63 | -184.48 | -170.03 | 202.80 | -48.62 | |
| Free Cash Flow | -5.14 | -9.99 | -20.65 | -24.25 | -13.9 | |
| Free Cash Flow Per Share | -28.93 | -71.73 | -162.04 | -193.17 | -257.30 | |
| Gross Margin | 27.93% | 20.40% | 6.27% | 26.45% | 38.64% | |
| Operating Margin | -52.78% | -78.73% | -80.34% | -68.93% | -72.88% | |
| Profit Margin | -100.98% | -90.94% | -58.54% | 118.97% | -24.97% | |
| Free Cash Flow Margin | -26.17% | -35.36% | -55.79% | -113.26% | -132.16% | |
| EBITDA | -8.35 | -20.02 | -27.56 | -13.94 | -7.41 | |
| EBITDA Margin | -42.49% | -70.88% | -74.46% | -65.09% | -70.50% | |
| D&A For EBITDA | 2.02 | 2.22 | 2.18 | 0.82 | 0.25 | |
| EBIT | -10.37 | -22.24 | -29.73 | -14.76 | -7.66 | |
| EBIT Margin | -52.78% | -78.73% | -80.34% | -68.93% | -72.88% | |
| Revenue as Reported | 19.65 | 28.25 | 37.01 | 21.41 | 10.51 | |
| Advertising Expenses | 1.12 | 5.77 | - | - | - | |