Kustom Entertainment, Inc. (KUST)

NASDAQ: KUST · Real-Time Price · USD

3.820

-0.071 (-1.81%)

Oct 13, 2026, 2:02 PM EDT - Market open

Kustom Entertainment Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	17.28	13.75	13.52	28.25	37.01	21.41
Revenue Growth	132.41%	1.74%	-52.14%	-23.67%	72.84%	103.65%
Gross Profit	1.37	1.35	3.12	5.76	2.32	5.66
Operating Income	-7.58	-8.35	-10.87	-22.24	-29.73	-14.76
Net Income	-16.82	-6.67	-19.84	-25.69	-21.67	25.47

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Entertainment	12.18	8.65	7.76	14.06	20.87	10.71
Video Solutions	-	5.1	5.76	7.47	8.25	9.07
Total	17.28	13.75	13.52	28.25	37.01	21.41

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	0.83	0.76	0.22	0.68	3.53	32.01
Total Debt	1.93	1.87	8.22	9.92	1.78	2.18
Net Cash (Debt)	-1.1	-1.11	-8	-9.24	1.75	29.83
Net Cash Growth	-	-	-	-	-94.12%	786.45%

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-3.39	-8.27	-5.11	-9.89	-18.58	-17.83
Capital Expenditures	-0.22	-0.26	-0.03	-0.09	-2.07	-6.43
Free Cash Flow	-3.61	-8.53	-5.14	-9.99	-20.65	-24.25
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	7.90%	9.81%	23.11%	20.40%	6.27%	26.45%
Operating Margin	-43.86%	-60.70%	-80.44%	-78.73%	-80.34%	-68.93%
Pretax Margin	-64.74%	-43.30%	-132.39%	-90.14%	-51.00%	119.23%
Profit Margin	-97.35%	-48.50%	-146.78%	-90.94%	-58.54%	118.97%
FCF Margin	-20.90%	-62.00%	-38.05%	-35.36%	-55.79%	-113.26%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	-	2.02
Forward PE	-	25.20	25.20	25.20	25.20	25.20
PS Ratio	0.15	0.09	0.21	0.20	0.30	2.40