| 11,035 | 9,872 | 9,252 | 9,883 | 10,788 |
| 11.78% | 6.70% | -6.39% | -8.39% | 14.32% |
| 7,358 | 6,601 | 6,183 | 6,431 | 6,571 |
| 3,677 | 3,271 | 3,069 | 3,452 | 4,217 |
| 1,920 | 1,733 | 1,615 | 1,838 | 1,723 |
Amortization of Goodwill & Intangibles | 154 | 127 | 108 | 120 | 103 |
| -58 | 1 | 1 | -3 | -2 |
| 2,016 | 1,861 | 1,724 | 1,955 | 1,824 |
| 1,661 | 1,410 | 1,345 | 1,497 | 2,393 |
| -264 | -226 | -163 | -148 | -152 |
Interest & Investment Income | - | 25 | 11 | 10 | 1 |
Earnings From Equity Investments | 42 | 19 | 26 | 44 | 78 |
Other Non Operating Income (Expenses) | 26 | 22 | 20 | -55 | 55 |
EBT Excluding Unusual Items | 1,465 | 1,250 | 1,239 | 1,348 | 2,375 |
Merger & Restructuring Charges | -53 | -54 | -72 | -69 | -12 |
Gain (Loss) on Sale of Investments | - | - | - | - | 314 |
| -52 | -2 | -11 | - | - |
| 1,360 | 1,194 | 1,156 | 1,279 | 2,677 |
| 314 | 273 | 248 | 264 | 597 |
Earnings From Continuing Operations | 1,046 | 921 | 908 | 1,015 | 2,080 |
| 1,046 | 921 | 908 | 1,015 | 2,080 |
Minority Interest in Earnings | -54 | -50 | -54 | -69 | -85 |
| 992 | 871 | 854 | 946 | 1,995 |
Preferred Dividends & Other Adjustments | 4 | 5 | 4 | 4 | 7 |
| 988 | 866 | 850 | 942 | 1,988 |
| 13.89% | 1.99% | -9.72% | -52.58% | 39.41% |
Shares Outstanding (Basic) | 111 | 111 | 112 | 116 | 125 |
Shares Outstanding (Diluted) | 113 | 113 | 113 | 118 | 128 |
| - | - | -4.24% | -7.81% | -5.88% |
| 8.90 | 7.80 | 7.59 | 8.12 | 15.90 |
| 8.75 | 7.69 | 7.49 | 7.97 | 15.55 |
| 13.78% | 2.67% | -6.02% | -48.75% | 48.52% |
| 1,359 | 909 | 864 | 1,314 | 1,830 |
| 12.03 | 8.04 | 7.65 | 11.14 | 14.30 |
| 3.200 | 3.000 | 2.840 | 2.640 | 2.480 |
| 6.67% | 5.63% | 7.58% | 6.45% | 10.71% |
| 33.32% | 33.13% | 33.17% | 34.93% | 39.09% |
| 15.05% | 14.28% | 14.54% | 15.15% | 22.18% |
| 8.95% | 8.77% | 9.19% | 9.53% | 18.43% |
| 12.31% | 9.21% | 9.34% | 13.30% | 16.96% |
| 2,231 | 1,903 | 1,784 | 1,934 | 2,801 |
| 20.22% | 19.28% | 19.28% | 19.57% | 25.96% |
| 570 | 493 | 439 | 437 | 408 |
| 1,661 | 1,410 | 1,345 | 1,497 | 2,393 |
| 15.05% | 14.28% | 14.54% | 15.15% | 22.18% |
| 23.09% | 22.86% | 21.45% | 20.64% | 22.30% |
| - | 28 | 31 | 74 | 78 |