| 420 | 549 | 686 | 315 | 872 |
Cash & Short-Term Investments | 420 | 549 | 686 | 315 | 872 |
| -23.50% | -19.97% | 117.78% | -63.88% | -24.70% |
| 1,408 | 1,304 | 1,210 | 1,195 | 1,438 |
| 189 | 188 | 190 | 192 | 208 |
| 361 | 351 | 286 | 196 | 223 |
| 2,378 | 2,392 | 2,372 | 1,898 | 2,741 |
Net Property, Plant & Equipment | 2,860 | 2,764 | 2,418 | 2,351 | 2,304 |
| 1,636 | 1,763 | 1,166 | 1,092 | 1,167 |
| 8,945 | 8,856 | 7,733 | 7,220 | 7,095 |
| 136 | 123 | 135 | 132 | 141 |
| 270 | 255 | 198 | 144 | 163 |
|
| 1,600 | 1,394 | 1,359 | 1,396 | 1,600 |
Current Portion of Long-Term Debt | 504 | 602 | 303 | 2 | 2 |
Current Portion of Leases | 174 | 173 | 153 | 153 | 151 |
Total Current Liabilities | 2,278 | 2,169 | 1,815 | 1,551 | 1,753 |
| 5,167 | 5,615 | 4,410 | 3,978 | 4,010 |
| 537 | 535 | 503 | 489 | 494 |
Other Long-Term Liabilities | 957 | 938 | 876 | 812 | 792 |
Total Long-Term Liabilities | 6,661 | 7,088 | 5,789 | 5,279 | 5,296 |
|
| 2 | 2 | 2 | 2 | 2 |
| -5,180 | -4,857 | -4,826 | -4,673 | -3,453 |
Additional Paid-in Capital | 2,381 | 2,361 | 2,320 | 2,295 | 2,260 |
Accumulated Other Comprehensive Income | -27 | -88 | -14 | -21 | -14 |
| 9,994 | 9,360 | 8,825 | 8,290 | 7,649 |
Total Common Shareholders' Equity | 7,170 | 6,778 | 6,307 | 5,893 | 6,444 |
| 116 | 118 | 111 | 114 | 118 |
| 7,286 | 6,896 | 6,418 | 6,007 | 6,562 |
Total Liabilities & Equity | 16,225 | 16,153 | 14,022 | 12,837 | 13,611 |
| 6,382 | 6,925 | 5,369 | 4,622 | 4,657 |
| -5,962 | -6,376 | -4,683 | -4,307 | -3,785 |
| -52.76 | -56.42 | -41.44 | -36.50 | -29.57 |
| 7,170 | 6,778 | 6,307 | 5,893 | 6,444 |
| 63.45 | 59.98 | 55.81 | 49.94 | 50.34 |
| -3,411 | -3,841 | -2,592 | -2,419 | -1,818 |
Tangible Book Value Per Share | -30.19 | -33.99 | -22.94 | -20.50 | -14.20 |