| 420 | 549 | 686 | 315 | 872 |
| - | - | - | - | 44 |
Cash & Short-Term Investments | 420 | 549 | 686 | 315 | 916 |
| -23.50% | -19.97% | 117.78% | -65.61% | -20.90% |
| 1,408 | 1,304 | 1,210 | 1,195 | 1,438 |
| 1,408 | 1,304 | 1,210 | 1,195 | 1,438 |
| 189 | 188 | 190 | 192 | 208 |
| 361 | 304 | 238 | 170 | 143 |
| - | 47 | 48 | 26 | 36 |
| 2,378 | 2,392 | 2,372 | 1,898 | 2,741 |
Property, Plant & Equipment | 2,860 | 2,764 | 2,418 | 2,351 | 2,304 |
| 136 | 160 | 155 | 138 | 146 |
| 8,945 | 8,856 | 7,733 | 7,220 | 7,095 |
| 1,636 | 1,763 | 1,166 | 1,092 | 1,167 |
Long-Term Deferred Tax Assets | - | 28 | - | - | - |
| 270 | 190 | 178 | 138 | 158 |
|
| 1,600 | 287 | 378 | 324 | 357 |
| - | 856 | 768 | 881 | 1,038 |
| - | 162 | 129 | 92 | 116 |
Current Portion of Long-Term Debt | 504 | 601 | 302 | - | - |
Current Portion of Leases | 174 | 174 | 154 | 155 | 153 |
Current Income Taxes Payable | - | - | - | 2 | 10 |
Other Current Liabilities | - | 89 | 84 | 97 | 79 |
Total Current Liabilities | 2,278 | 2,169 | 1,815 | 1,551 | 1,753 |
| 5,167 | 5,633 | 4,404 | 3,971 | 3,978 |
| 537 | 551 | 509 | 496 | 526 |
Long-Term Deferred Tax Liabilities | - | 278 | 270 | 295 | 290 |
Other Long-Term Liabilities | 957 | 626 | 606 | 517 | 502 |
|
| 2 | 2 | 2 | 2 | 2 |
Additional Paid-In Capital | 2,381 | 2,361 | 2,320 | 2,295 | 2,260 |
| 9,994 | 9,360 | 8,825 | 8,290 | 7,649 |
| -5,180 | -4,857 | -4,826 | -4,673 | -3,453 |
Comprehensive Income & Other | -27 | -88 | -14 | -21 | -14 |
| 7,170 | 6,778 | 6,307 | 5,893 | 6,444 |
| 116 | 118 | 111 | 114 | 118 |
|
Total Liabilities & Equity | 16,225 | 16,153 | 14,022 | 12,837 | 13,611 |
| 6,382 | 7,121 | 5,498 | 4,714 | 4,773 |
| -5,962 | -6,572 | -4,812 | -4,399 | -3,857 |
| -52.76 | -58.16 | -42.58 | -37.28 | -30.13 |
Filing Date Shares Outstanding | 110 | 110.98 | 110.71 | 111.32 | 119.45 |
Total Common Shares Outstanding | 110 | 111 | 111 | 111 | 119 |
| 100 | 223 | 557 | 347 | 988 |
| 65.18 | 61.06 | 56.82 | 53.09 | 54.15 |
| -3,411 | -3,841 | -2,592 | -2,419 | -1,818 |
Tangible Book Value Per Share | -31.01 | -34.60 | -23.35 | -21.79 | -15.28 |
| - | 81 | 40 | 43 | 43 |
| - | 610 | 513 | 520 | 532 |
| - | 2,353 | 2,178 | 2,140 | 2,009 |
| - | 235 | 248 | 277 | 214 |
| - | 881 | 827 | 760 | 705 |