| 241.52 | 252.2 | 251.42 | 222.65 | 166.15 |
| -4.23% | 0.31% | 12.92% | 34.00% | 40.43% |
| 37.95 | 40.68 | 34.74 | 25.87 | 19.42 |
| 203.57 | 211.52 | 216.68 | 196.79 | 146.73 |
| 133.26 | 133.07 | 153.4 | 141.15 | 89.25 |
| 34.78 | 36.52 | 42.44 | 34.89 | 18.57 |
Amortization of Goodwill & Intangibles | 20.29 | 14.05 | 12.74 | 16.76 | 21.27 |
| 224.15 | 221.26 | 247.59 | 232.94 | 167.76 |
| -20.58 | -9.74 | -30.91 | -36.15 | -21.03 |
| -11.29 | -14.84 | -15.2 | -11.2 | -25.9 |
Interest & Investment Income | 6.95 | 14.59 | 13.64 | 2.79 | 0.03 |
Other Non Operating Income (Expenses) | 19.86 | 77.32 | 23.18 | 10.58 | 0.29 |
EBT Excluding Unusual Items | -5.06 | 67.33 | -9.29 | -33.99 | -46.61 |
Merger & Restructuring Charges | -11.59 | -14.01 | -11.19 | -6.64 | -2.52 |
| -196.06 | -688.85 | -287.4 | - | - |
| 3.46 | 1.78 | -0.3 | -1.25 | -13.64 |
| -209.26 | -633.75 | -308.18 | -41.88 | -62.77 |
| -9.96 | -42.3 | -18.55 | -17.7 | -0.44 |
Earnings From Continuing Operations | -199.3 | -591.45 | -289.63 | -24.18 | -62.32 |
Minority Interest in Earnings | 60.37 | 178.32 | 87.24 | 16.96 | 10.42 |
| -138.93 | -413.12 | -202.39 | -7.22 | -51.91 |
Preferred Dividends & Other Adjustments | - | - | - | - | -34.07 |
| -138.93 | -413.12 | -202.39 | -7.22 | -17.84 |
Shares Outstanding (Basic) | 107 | 117 | 113 | 101 | 92 |
Shares Outstanding (Diluted) | 107 | 117 | 113 | 101 | 92 |
| -8.56% | 3.44% | 11.52% | 10.01% | -28.01% |
| -1.30 | -3.54 | -1.79 | -0.07 | -0.19 |
| -1.30 | -3.54 | -1.79 | -0.07 | -0.19 |
| 37.06 | 45.85 | 38.21 | 27.25 | 18.48 |
| 0.35 | 0.39 | 0.34 | 0.27 | 0.20 |
| 84.28% | 83.87% | 86.18% | 88.38% | 88.31% |
| -8.52% | -3.86% | -12.29% | -16.24% | -12.66% |
| -57.52% | -163.81% | -80.50% | -3.24% | -10.74% |
| 15.34% | 18.18% | 15.20% | 12.24% | 11.12% |
| 35.53 | 41.93 | 20.84 | 20.75 | 38.92 |
| 14.71% | 16.62% | 8.29% | 9.32% | 23.42% |
| 56.11 | 51.67 | 51.75 | 56.9 | 59.95 |
| -20.58 | -9.74 | -30.91 | -36.15 | -21.03 |
| -8.52% | -3.86% | -12.29% | -16.24% | -12.66% |
| 2.1 | 1.9 | 1.6 | 1.6 | 0.9 |