| 163.63 | 105.38 | 130.98 | 146.93 | 387.5 |
| 17.38 | 184.91 | 177.09 | 184.94 | - |
| 0 | 0.72 | 3.43 | 3.72 | - |
Cash & Short-Term Investments | 181.01 | 291.01 | 311.49 | 335.59 | 387.5 |
| -37.80% | -6.58% | -7.18% | -13.40% | 1464.13% |
| 51.98 | 53.23 | 59.25 | 58.8 | 43.34 |
| 0.42 | 0.74 | - | - | - |
| 52.4 | 53.97 | 59.25 | 58.8 | 43.34 |
| 11.43 | 11.46 | 9.69 | 8.97 | 6.52 |
| 12.77 | 13.74 | 13.49 | 10.39 | 6.88 |
| 257.61 | 370.17 | 393.93 | 413.75 | 444.23 |
Property, Plant & Equipment | 18.07 | 11.31 | 14.07 | 14.15 | 5.07 |
| 0.33 | - | 0.51 | 2.83 | 32.68 |
| 197.22 | 393.28 | 1,075 | 1,325 | 1,263 |
| 247.48 | 297.93 | 323.12 | 350.72 | 352.47 |
Long-Term Deferred Tax Assets | 1.14 | 0.56 | - | 0.1 | 0.16 |
Long-Term Deferred Charges | 13.34 | 14.69 | 17.72 | 15.2 | 12.37 |
| 0.31 | 1.44 | 1.48 | 1.15 | 7.57 |
|
| 3.6 | 10.76 | 5.79 | 3.95 | 4.65 |
| 14.14 | 15.47 | 22.33 | 23.7 | 17.51 |
Current Portion of Long-Term Debt | 8.75 | 13.75 | 13.75 | 8.59 | 6.88 |
Current Portion of Leases | 2.68 | 2.41 | 2.24 | 1.52 | - |
| 96.99 | 93.34 | 97.38 | 99.69 | 83.61 |
Other Current Liabilities | 30.64 | 25.43 | 29.2 | 3.16 | 10.47 |
Total Current Liabilities | 156.79 | 161.16 | 170.68 | 140.61 | 123.12 |
| 156.09 | 229.37 | 242.57 | 255.77 | 263.81 |
| 5.15 | 7.59 | 9.37 | 9.97 | - |
Long-Term Unearned Revenue | 2.38 | 0.03 | 0.01 | 0.24 | 0.41 |
Long-Term Deferred Tax Liabilities | 14.63 | 25.09 | 67.16 | 75.74 | 76.4 |
Other Long-Term Liabilities | 21.46 | 58.96 | 136.93 | 158.36 | 154.04 |
|
| 0.1 | 0.11 | 0.12 | 0.11 | 0.1 |
Additional Paid-In Capital | 1,062 | 1,085 | 1,087 | 970.21 | 888.99 |
| -779.51 | -640.57 | -227.45 | -25.06 | -17.84 |
Comprehensive Income & Other | -1.45 | -0.61 | 2.11 | 3.67 | 0.06 |
| 281.11 | 444.38 | 861.36 | 948.92 | 871.31 |
| 97.88 | 162.82 | 337.82 | 533.03 | 628.53 |
|
Total Liabilities & Equity | 735.49 | 1,089 | 1,826 | 2,123 | 2,118 |
| 172.67 | 253.11 | 267.93 | 275.85 | 270.68 |
| 8.34 | 37.89 | 43.57 | 59.74 | 116.82 |
| -77.99% | -13.02% | -27.07% | -48.86% | - |
| 0.08 | 0.32 | 0.39 | 0.59 | 1.27 |
Filing Date Shares Outstanding | 104.47 | 112.91 | 117.72 | 107.6 | 97.03 |
Total Common Shares Outstanding | 104.02 | 113.95 | 116.56 | 105.14 | 97.03 |
| 100.82 | 209.01 | 223.25 | 273.14 | 321.11 |
| 2.70 | 3.90 | 7.39 | 9.03 | 8.98 |
| -163.58 | -246.84 | -536.84 | -726.54 | -744.23 |
Tangible Book Value Per Share | -1.57 | -2.17 | -4.61 | -6.91 | -7.67 |
| 11.24 | 7.09 | 8.09 | 7.13 | 6.32 |
| 1.85 | 1.82 | 2.34 | 2.13 | 3.35 |